Planet Labs PBC
None
None, None [HQ]
PL-WT/Financial Reporting
Income Statements
5 Sheets · Starting from 2024In Million USD. Margins, Growth Rates In %
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue | 95.00 | 113.00 | 131.00 | 191.00 | 220.00 | |
|
EPS
|
-2.87 | -2.95 | -0.52 | -0.61 | -0.50 | |
| Diluted in mil. | -2.87 | -2.95 | -0.52 | -0.61 | -0.50 | |
|
Profit
|
-6.00 | 25.00 | 48.00 | 94.00 | 112.00 | |
| Gross Margin | -6.95 | 22.78 | 36.75 | 49.15 | 51.18 | |
| Pre Tax | -123.00 | -126.00 | -135.00 | -161.00 | -139.00 | |
| Profit Margin | -129.09 | -111.37 | -102.90 | -84.24 | -63.30 | |
| ETR | -0.11 | -0.85 | -1.56 | -0.53 | -0.58 | |
| Net | -123.00 | -127.00 | -137.00 | -161.00 | -140.00 | |
| Profit Margin | -129.22 | -112.31 | -104.51 | -84.69 | -63.67 | |
| EBITDA | -27.00 | -25.00 | -85.00 | -124.00 | -122.00 | |
| EBITDA Margin | -28.92 | -22.80 | -64.96 | -65.01 | -55.33 | |
| Operating Income | -106.00 | -87.00 | -128.00 | -175.00 | -169.00 | |
| Operating Margin | -111.20 | -77.27 | -97.59 | -91.85 | -76.91 | |
| Interest Income | 5.00 | - - | - - | 7.00 | 15.00 | |
| Loss | -202.00 | -200.00 | -259.00 | -366.00 | -390.00 | |
| Cost of Revenue | -102.00 | -87.00 | -82.00 | -97.00 | -107.00 | |
|
Operating Expenses
|
-99.00 | -113.00 | -176.00 | -269.00 | -282.00 | |
| R&D | -37.00 | -43.00 | -66.00 | -110.00 | -116.00 | |
| G&A | -27.00 | -32.00 | -56.00 | -80.00 | -80.00 | |
| SG&A | -61.00 | -69.00 | -109.00 | -158.00 | -166.00 | |
| S&M | -34.00 | -37.00 | -52.00 | -78.00 | -86.00 | |
| Depreciation and Amortization | -77.00 | -62.00 | -45.00 | -43.00 | -47.00 | |
| Interest Expenses | -6.00 | -8.00 | -8.00 | -6.00 | - - | |
| Other Expenses | -17.00 | -38.00 | -6.00 | -14.00 | -30.00 | |
|
WA Shares Outstanding
|
43.00 | 43.00 | 262.00 | 267.00 | 279.00 | |
| Diluted | 43.00 | 43.00 | 262.00 | 267.00 | 279.00 |