PI/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
20.00 31.00 63.00 78.00 112.00 125.00 122.00 152.00 138.00 190.00 257.00 307.00
EPS
-0.77 -0.89 -0.86 -0.81 -0.16 -0.84 -1.65 -1.05 -2.28 -2.12 -0.95 -1.62
Profit
11.00 14.00 33.00 40.00 59.00 64.00 58.00 74.00 65.00 98.00 137.00 151.00
Pre Tax
-10.00 -11.00 - - 1.00 -1.00 -17.00 -35.00 -22.00 -51.00 -51.00 -24.00 -43.00
ETR
0.49 -0.80 24.43 15.57 -11.16 0.56 0.66 -0.87 -0.17 -0.30 -0.76 0.74
Net
-9.00 -11.00 - - - - -1.00 -17.00 -35.00 -22.00 -51.00 -51.00 -24.00 -43.00
EBITDA
-8.00 -8.00 2.00 4.00 2.00 -12.00 -25.00 -15.00 -41.00 -42.00 -13.00 -26.00
Operating Income
-10.00 -10.00 - - 1.00 - - -17.00 -34.00 -21.00 -47.00 -35.00 -19.00 -43.00
Interest Income
- - - - - - - - - - - - - - - - 4.00 2.00 2.00 - -
Loss
-31.00 -42.00 -63.00 -76.00 -112.00 -142.00 -153.00 -174.00 -185.00 -225.00 -277.00 -351.00
Cost of Revenue
-9.00 -17.00 -30.00 -37.00 -52.00 -60.00 -64.00 -78.00 -73.00 -91.00 -119.00 -155.00
Operating Expenses
-22.00 -24.00 -33.00 -39.00 -59.00 -81.00 -89.00 -95.00 -112.00 -134.00 -157.00 -195.00
Depreciation and Amortization
-1.00 -1.00 -1.00 -1.00 -2.00 -3.00 -4.00 -4.00 -4.00 -4.00 -6.00 -13.00
Interest Expenses
- - - - - - -1.00 -1.00 - - -1.00 -1.00 -5.00 -2.00 -4.00 -3.00
Other Expenses
- - - - - - - - -1.00 - - -2.00 -1.00 -4.00 -15.00 -4.00 -4.00
WA Shares Outstanding
12.00 12.00 12.00 12.00 10.00 20.00 21.00 21.00 22.00 24.00 25.00 26.00