Principal Financial Group, Inc.
Principal Financial Group, Inc. provides retirement, asset management, and insurance products and services to businesses, individuals, and institutional clients worldwide. The company operates through Retirement and Income Solutions, Principal Global Inv…
Insurance - Diversified
US, Des Moines [HQ]
PFG/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,849.00 | 8,041.00 | 8,709.00 | 9,175.00 | 9,606.00 | 10,554.00 | 11,964.00 | 12,394.00 | 14,093.00 | 14,237.00 | 16,222.00 | 14,741.00 | 14,262.00 | 17,491.00 | 13,665.00 | |
|
EPS
|
1.98 | 2.08 | 1.92 | 2.60 | 2.99 | 3.70 | 4.11 | 4.55 | 8.00 | 5.41 | 5.00 | 5.08 | 6.36 | 18.94 | 2.58 | |
| Diluted in mil. | 1.97 | 2.06 | 1.91 | 2.58 | 2.95 | 3.65 | 4.06 | 4.50 | 7.88 | 5.35 | 4.96 | 5.05 | 6.27 | 18.63 | 2.55 | |
|
Profit
|
8,849.00 | 9,158.00 | 8,709.00 | 9,175.00 | 9,289.00 | 10,477.00 | 11,964.00 | 12,394.00 | 14,093.00 | 14,237.00 | 16,222.00 | 14,741.00 | 14,262.00 | 17,491.00 | 13,665.00 | |
| Gross Margin | 100.00 | 113.89 | 100.00 | 100.00 | 96.70 | 99.27 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Pre Tax | 745.00 | 1,118.00 | 987.00 | 1,037.00 | 1,406.00 | 1,701.00 | 1,430.00 | 1,591.00 | 2,252.00 | 1,784.00 | 1,693.00 | 1,693.00 | 2,083.00 | 6,060.00 | 738.00 | |
| Profit Margin | 8.43 | 13.90 | 11.34 | 11.31 | 14.64 | 16.12 | 11.96 | 12.84 | 15.98 | 12.53 | 10.44 | 11.49 | 14.61 | 34.65 | 5.41 | |
| ETR | 13.42 | 20.92 | 23.94 | 17.93 | 20.62 | 18.68 | 12.41 | 14.44 | -3.21 | 12.93 | 14.72 | 15.65 | 15.66 | 19.93 | 9.30 | |
| Net | 622.00 | 877.00 | 715.00 | 841.00 | 1,092.00 | 1,350.00 | 1,234.00 | 1,316.00 | 2,310.00 | 1,546.00 | 1,394.00 | 1,395.00 | 1,580.00 | 4,756.00 | 623.00 | |
| Profit Margin | 7.04 | 10.92 | 8.21 | 9.17 | 11.38 | 12.80 | 10.31 | 10.62 | 16.39 | 10.86 | 8.59 | 9.47 | 11.08 | 27.20 | 4.56 | |
| EBITDA | 861.00 | 1,108.00 | 1,067.00 | 1,214.00 | 1,396.00 | 1,766.00 | 1,604.00 | 1,733.00 | 2,433.00 | 1,982.00 | 1,870.00 | 1,912.00 | 2,312.00 | 6,315.00 | -76.00 | |
| EBITDA Margin | 9.73 | 13.78 | 12.25 | 13.24 | 14.54 | 16.73 | 13.41 | 13.98 | 17.27 | 13.92 | 11.53 | 12.97 | 16.21 | 36.11 | -0.56 | |
| Operating Income | 722.00 | 836.00 | 951.00 | 1,124.00 | 1,288.00 | 1,643.00 | 1,411.00 | 1,546.00 | 2,238.00 | 1,777.00 | 1,643.00 | 1,660.00 | 2,036.00 | 6,019.00 | 767.00 | |
| Operating Margin | 8.17 | 10.41 | 10.92 | 12.25 | 13.42 | 15.57 | 11.80 | 12.48 | 15.88 | 12.48 | 10.13 | 11.27 | 14.28 | 34.41 | 5.62 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -8,103.00 | -6,923.00 | -7,722.00 | -8,137.00 | -8,201.00 | -8,853.00 | -10,533.00 | -10,802.00 | -11,841.00 | -12,452.00 | -14,528.00 | -13,048.00 | -12,179.00 | -11,431.00 | -12,927.00 | |
| Cost of Revenue | - - | -1,116.00 | - - | - - | -317.00 | -77.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-2,526.00 | -2,759.00 | -3,057.00 | -2,934.00 | -8,000.00 | -3,574.00 | -3,672.00 | -3,732.00 | -3,893.00 | -12,460.00 | -14,578.00 | -13,080.00 | -12,225.00 | -4,965.00 | -12,927.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | -1,919.00 | - - | -2,934.00 | -3,292.00 | -3,574.00 | -3,672.00 | -3,732.00 | -3,893.00 | -4,136.00 | -4,503.00 | -4,646.00 | - - | - - | - - | |
| SG&A | - - | -2,479.00 | -3,057.00 | -2,934.00 | -3,292.00 | -3,574.00 | -3,672.00 | -3,732.00 | -3,893.00 | -4,136.00 | -4,503.00 | -4,646.00 | -5,070.00 | -4,962.00 | -5,072.00 | |
| S&M | - - | -559.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -138.00 | -164.00 | -115.00 | -141.00 | -153.00 | -169.00 | -193.00 | -186.00 | -195.00 | -205.00 | -226.00 | -251.00 | -275.00 | -295.00 | -272.00 | |
| Interest Expenses | - - | -120.00 | - - | -132.00 | -142.00 | -134.00 | - - | - - | - - | - - | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | |
| Other Expenses | -23.00 | -2,191.00 | -36.00 | -86.00 | -117.00 | -57.00 | -19.00 | -45.00 | -14.00 | -7.00 | -49.00 | -32.00 | -46.00 | -40.00 | -29.00 | |
|
WA Shares Outstanding
|
297.00 | 320.00 | 314.00 | 299.00 | 298.00 | 298.00 | 297.00 | 292.00 | 293.00 | 285.00 | 278.00 | 274.00 | 269.00 | 251.00 | 241.00 | |
| Diluted | 298.00 | 323.00 | 317.00 | 300.00 | 298.00 | 299.00 | 298.00 | 292.00 | 293.00 | 288.00 | 281.00 | 276.00 | 272.00 | 255.00 | 244.00 |