PFFVF/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
182.00 220.00 519.00 461.00 408.00 406.00 451.00 474.00 586.00 659.00 632.00 618.00 771.00 916.00
EPS
3.24 4.40 4.19 4.64 3.53 3.29 4.25 4.77 5.46 6.98 4.90 3.20 6.28 8.75
Profit
78.00 102.00 167.00 166.00 149.00 143.00 175.00 180.00 210.00 235.00 215.00 216.00 280.00 329.00
Pre Tax
38.00 54.00 59.00 66.00 49.00 44.00 60.00 67.00 71.00 94.00 64.00 44.00 92.00 118.00
ETR
27.94 29.71 30.14 31.71 30.30 26.77 30.66 30.44 24.20 27.20 25.05 29.07 32.99 27.34
Net
27.00 38.00 41.00 45.00 34.00 32.00 41.00 47.00 53.00 68.00 48.00 31.00 61.00 86.00
EBITDA
42.00 60.00 84.00 88.00 71.00 65.00 81.00 88.00 92.00 112.00 89.00 80.00 135.00 150.00
Operating Income
37.00 52.00 61.00 67.00 50.00 44.00 60.00 67.00 71.00 95.00 65.00 45.00 93.00 119.00
Interest Income
- - 3.00 - - - - - - - - - - - - - - - - - - - - - - - -
Loss
-145.00 -168.00 -472.00 -393.00 -357.00 -365.00 -392.00 -406.00 -515.00 -567.00 -567.00 -561.00 -662.00 -796.00
Cost of Revenue
-103.00 -117.00 -352.00 -294.00 -259.00 -263.00 -276.00 -293.00 -376.00 -424.00 -416.00 -401.00 -490.00 -587.00
Operating Expenses
-41.00 -51.00 -120.00 -98.00 -98.00 -102.00 -116.00 -112.00 -138.00 -142.00 -150.00 -160.00 -171.00 -209.00
Depreciation and Amortization
-3.00 -4.00 -21.00 -19.00 -20.00 -20.00 -20.00 -20.00 -20.00 -18.00 -24.00 -25.00 -26.00 -31.00
Interest Expenses
- - -1.00 -2.00 -1.00 -1.00 - - - - - - - - - - - - - - - - - -
Other Expenses
- - -1.00 -2.00 -1.00 - - - - - - - - - - - - - - - - - - - -
WA Shares Outstanding
8.00 8.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00