Income Statements

Profit & Loss · 6 Statements · From 2023 to 2018

Metric	2018	2019	2020	2021	2022	2023
Revenue	- -	- -	- -	- -	- -	- -
EPS	-1.15	-1.09	-1.72	-1.93	-3.69	-4.14
Diluted in mil.	-1.15	-1.09	-1.72	-1.93	-3.69	-4.14
Profit	- -	-1.00	-1.00	-1.00	-9.00	-10.00
Gross Margin	- -	- -	- -	- -	- -	- -
Pre Tax	-29.00	-50.00	-89.00	-100.00	-223.00	-402.00
Profit Margin	- -	- -	- -	- -	- -	- -
ETR	-20.77	-6.41	1.57	-0.01	-7.23	- -
Net	-29.00	-53.00	-87.00	-100.00	-239.00	-402.00
Profit Margin	- -	- -	- -	- -	- -	- -
EBITDA	-28.00	-48.00	-86.00	-98.00	-189.00	-382.00
EBITDA Margin	- -	- -	- -	- -	- -	- -
Operating Income	-35.00	-54.00	-89.00	-103.00	-232.00	-393.00
Operating Margin	- -	- -	- -	- -	- -	- -
Interest Income	- -	- -	- -	- -	8.00	62.00
Loss	-35.00	-53.00	-87.00	-102.00	-207.00	-393.00
Cost of Revenue	- -	-1.00	-1.00	-1.00	-9.00	-10.00
Operating Expenses	-35.00	-53.00	-87.00	-102.00	-207.00	-382.00
R&D	-30.00	-45.00	-73.00	-78.00	-169.00	-332.00
G&A	-5.00	-8.00	-16.00	-25.00	-39.00	-60.00
SG&A	-5.00	-8.00	-16.00	-25.00	-39.00	-50.00
S&M	- -	- -	- -	- -	- -	-10.00
Depreciation and Amortization	-1.00	-1.00	-1.00	-3.00	-9.00	-10.00
Interest Expenses	- -	- -	- -	- -	- -	- -
Other Expenses	-5.00	-3.00	- -	-3.00	-8.00	-9.00
WA Shares Outstanding	25.00	48.00	51.00	51.00	64.00	97.00
Diluted	25.00	48.00	51.00	51.00	64.00	97.00