Petróleo Brasileiro S.A. - Petrobras
Petróleo Brasileiro S.A. - Petrobras explores for, produces, and sells oil and gas in Brazil and internationally. The company operates through Exploration and Production; Refining, Transportation and Marketing;
Oil & Gas Integrated
BR, Rio De Janeiro [HQ]
PBR-A/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91,869.00 | 120,052.00 | 244,176.00 | 144,103.00 | 141,462.00 | 143,657.00 | 97,314.00 | 81,405.00 | 88,827.00 | 84,638.00 | 76,589.00 | 53,683.00 | 83,966.00 | 124,474.00 | 102,503.00 | |
|
EPS
|
3.54 | 3.88 | 5.10 | 1.69 | 1.70 | -1.13 | -1.30 | -0.74 | -0.01 | 1.10 | 1.20 | 0.17 | 3.05 | 5.62 | 3.83 | |
| Diluted in mil. | 3.54 | 3.88 | 5.10 | 1.69 | 1.70 | -1.13 | -1.30 | -0.74 | -0.01 | 1.10 | 1.20 | 0.17 | 3.05 | 5.62 | 3.83 | |
|
Profit
|
42,618.00 | 49,358.00 | 77,237.00 | 36,569.00 | 33,208.00 | 34,180.00 | 29,829.00 | 25,988.00 | 28,680.00 | 32,454.00 | 30,857.00 | 24,488.00 | 40,802.00 | 64,988.00 | 51,473.00 | |
| Gross Margin | 46.39 | 41.11 | 31.63 | 25.38 | 23.47 | 23.79 | 30.65 | 31.92 | 32.29 | 38.34 | 40.29 | 45.62 | 48.59 | 52.21 | 50.22 | |
| Pre Tax | 22,061.00 | 25,831.00 | 44,351.00 | 14,493.00 | 13,410.00 | -8,824.00 | -9,748.00 | -3,665.00 | 1,997.00 | 10,827.00 | 12,003.00 | -226.00 | 28,225.00 | 53,525.00 | 35,828.00 | |
| Profit Margin | 24.01 | 21.52 | 18.16 | 10.06 | 9.48 | -6.14 | -10.02 | -4.50 | 2.25 | 12.79 | 15.67 | -0.42 | 33.61 | 43.00 | 34.95 | |
| ETR | 23.74 | 24.61 | 25.35 | 24.58 | 19.22 | 14.97 | 11.66 | -18.66 | 91.54 | 39.31 | 34.99 | 519.47 | 29.19 | 31.33 | 29.23 | |
| Net | 15,504.00 | 19,184.00 | 33,313.00 | 11,034.00 | 11,094.00 | -7,367.00 | -8,450.00 | -4,838.00 | -91.00 | 7,173.00 | 7,803.00 | 1,141.00 | 19,875.00 | 36,623.00 | 24,884.00 | |
| Profit Margin | 16.88 | 15.98 | 13.64 | 7.66 | 7.84 | -5.13 | -8.68 | -5.94 | -0.10 | 8.47 | 10.19 | 2.13 | 23.67 | 29.42 | 24.28 | |
| EBITDA | 31,432.00 | 36,110.00 | 70,071.00 | 21,668.00 | 30,504.00 | 28,403.00 | 26,393.00 | 29,516.00 | 26,860.00 | 33,668.00 | 36,184.00 | 30,736.00 | 47,591.00 | 73,919.00 | 52,730.00 | |
| EBITDA Margin | 34.21 | 30.08 | 28.70 | 15.04 | 21.56 | 19.77 | 27.12 | 36.26 | 30.24 | 39.78 | 47.24 | 57.25 | 56.68 | 59.39 | 51.44 | |
| Operating Income | 22,188.00 | 24,560.00 | 31,269.00 | 18,394.00 | 15,747.00 | 13,195.00 | 14,279.00 | 14,464.00 | 13,459.00 | 23,580.00 | 20,614.00 | 19,291.00 | 35,896.00 | 57,114.00 | 40,382.00 | |
| Operating Margin | 24.15 | 20.46 | 12.81 | 12.76 | 11.13 | 9.19 | 14.67 | 17.77 | 15.15 | 27.86 | 26.92 | 35.94 | 42.75 | 45.88 | 39.40 | |
| Interest Income | 1,899.00 | 2,630.00 | 6,543.00 | 2,635.00 | 1,183.00 | 968.00 | 718.00 | 552.00 | 604.00 | 2,381.00 | 5.00 | 79.00 | 506.00 | 673.00 | 1,653.00 | |
| Loss | -69,681.00 | -95,492.00 | -198,773.00 | -125,709.00 | -125,715.00 | -130,462.00 | -83,035.00 | -66,941.00 | -75,368.00 | -64,185.00 | -56,567.00 | -37,171.00 | -51,575.00 | -68,901.00 | -62,121.00 | |
| Cost of Revenue | -49,251.00 | -70,694.00 | -166,939.00 | -107,534.00 | -108,254.00 | -109,477.00 | -67,485.00 | -55,417.00 | -60,147.00 | -52,184.00 | -45,732.00 | -29,195.00 | -43,164.00 | -59,486.00 | -51,030.00 | |
|
Operating Expenses
|
-20,430.00 | -24,798.00 | -31,834.00 | -18,175.00 | -17,461.00 | -20,985.00 | -15,550.00 | -11,524.00 | -15,221.00 | -12,001.00 | -10,835.00 | -7,976.00 | -8,411.00 | -9,415.00 | -11,091.00 | |
| R&D | -681.00 | -993.00 | -6,872.00 | -1,143.00 | -1,132.00 | -1,099.00 | -630.00 | -523.00 | -572.00 | -641.00 | -576.00 | -355.00 | -563.00 | -792.00 | -724.00 | |
| G&A | -7,739.00 | -9,729.00 | -8,647.00 | -6,889.00 | -6,627.00 | -7,408.00 | -4,712.00 | -6,055.00 | -4,665.00 | -7,101.00 | -3,982.00 | -551.00 | -3,026.00 | -2,419.00 | -19,325.00 | |
| SG&A | -7,739.00 | -9,729.00 | -17,597.00 | -11,816.00 | -11,531.00 | -14,235.00 | -9,339.00 | -10,018.00 | -9,203.00 | -10,928.00 | -8,458.00 | -5,435.00 | -7,255.00 | -6,406.00 | -5,898.00 | |
| S&M | - - | - - | -8,950.00 | -4,927.00 | -4,904.00 | -6,827.00 | -4,627.00 | -3,963.00 | -4,538.00 | -3,827.00 | -4,476.00 | -4,884.00 | -4,229.00 | -3,987.00 | -20,849.00 | |
| Depreciation and Amortization | - - | - - | - - | - - | - - | - - | - - | -13,925.00 | -13,253.00 | -11,775.00 | -13,515.00 | -11,445.00 | -11,695.00 | -13,218.00 | -12,348.00 | |
| Interest Expenses | -1,295.00 | -1,643.00 | -2,422.00 | -1,345.00 | -1,570.00 | -3,134.00 | -5,085.00 | -6,035.00 | -5,412.00 | -5,675.00 | -6,684.00 | -5,771.00 | -4,977.00 | -3,311.00 | -17,568.00 | |
| Other Expenses | -731.00 | -284.00 | -5,559.00 | -5,354.00 | -1,330.00 | -20,608.00 | -19,164.00 | -12,275.00 | -5,270.00 | -6,332.00 | -8,611.00 | -19,517.00 | -7,671.00 | -3,589.00 | -4,553.00 | |
|
WA Shares Outstanding
|
4,887.00 | 4,936.00 | 6,531.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,511.00 | |
| Diluted | 4,887.00 | 4,936.00 | 6,531.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,522.00 | 6,511.00 |