Paref SA
Paref SA owns and manages business real estate located primarily in the Paris region. The company manages and leases real estate, offices and commercial spaces, and residences. The company also provides real estate agency services. The company was founde…
REIT - Diversified
FR, Paris [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million EUR. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 217.00 | 223.00 | 196.00 | 191.00 | 187.00 | 185.00 | 198.00 | 170.00 | 156.00 | 172.00 | 229.00 | 221.00 | 220.00 | 228.00 | 211.00 | |
|
Current
|
29.00 | 45.00 | 11.00 | 26.00 | 39.00 | 19.00 | 23.00 | 36.00 | 19.00 | 39.00 | 38.00 | 23.00 | 21.00 | 29.00 | 25.00 | |
| Cash And Equivalents | 3.00 | 4.00 | 6.00 | 10.00 | 14.00 | 12.00 | 7.00 | 3.00 | 10.00 | 28.00 | 16.00 | 7.00 | 8.00 | 10.00 | 7.00 | |
| Assets | 217.00 | 223.00 | 196.00 | 191.00 | 187.00 | 185.00 | 198.00 | 170.00 | 156.00 | 172.00 | 229.00 | 221.00 | 220.00 | 228.00 | 211.00 | |
| Accounts Receivables (AR) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | 36.00 | - - | -10.00 | - - | -12.00 | - - | - - | - - | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | -154.00 | -104.00 | - - | - - | - - | - - | - - | -2.00 | 4.00 | |
| Other Current Assets | - - | - - | - - | - - | - - | - - | -24.00 | -20.00 | -28.00 | - - | -43.00 | - - | -34.00 | -27.00 | -24.00 | |
|
Non Current
|
187.00 | 178.00 | 184.00 | 164.00 | 148.00 | 165.00 | 175.00 | 133.00 | 136.00 | 132.00 | 191.00 | 198.00 | 199.00 | 198.00 | 186.00 | |
| Property, Plant, Equipment (Net) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2.00 | 2.00 | 1.00 | - - | 2.00 | |
|
Intangible Assets
|
4.00 | 4.00 | - - | - - | 2.00 | 1.00 | 1.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Goodwill | - - | - - | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Long Term Investments | - - | - - | - - | - - | - - | - - | 164.00 | 123.00 | 19.00 | 11.00 | 14.00 | 15.00 | 17.00 | 17.00 | 15.00 | |
| Other Non Current Assets | 183.00 | 173.00 | 181.00 | 161.00 | 145.00 | 164.00 | 173.00 | 132.00 | 136.00 | 132.00 | 173.00 | 180.00 | 196.00 | 196.00 | - - | |
| Liabilities | 148.00 | 140.00 | 115.00 | 93.00 | 86.00 | 85.00 | 88.00 | 75.00 | 56.00 | 47.00 | 96.00 | 84.00 | 74.00 | 83.00 | 90.00 | |
|
Current
|
23.00 | 27.00 | 27.00 | 16.00 | 35.00 | 16.00 | 21.00 | 20.00 | 15.00 | 17.00 | 18.00 | 17.00 | 13.00 | 23.00 | 19.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Debt | 13.00 | 15.00 | 16.00 | 7.00 | 27.00 | 6.00 | 7.00 | 10.00 | 5.00 | 5.00 | 1.00 | - - | - - | - - | - - | |
| Deferred Revenue | - - | - - | 6.00 | 5.00 | 5.00 | 6.00 | 10.00 | 6.00 | 8.00 | 10.00 | 14.00 | 15.00 | 10.00 | - - | 15.00 | |
| Tax Payable | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 4.00 | 2.00 | |
| Other Current Liabilities | 9.00 | 10.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 21.00 | 2.00 | |
|
Non Current
|
124.00 | 113.00 | 88.00 | 77.00 | 51.00 | 69.00 | 66.00 | 55.00 | 40.00 | 29.00 | 78.00 | 66.00 | 61.00 | 60.00 | 71.00 | |
| Long Term Debt | 122.00 | 111.00 | 85.00 | 75.00 | 49.00 | 68.00 | 66.00 | 55.00 | 39.00 | 29.00 | 78.00 | 65.00 | 60.00 | 60.00 | 70.00 | |
| Leasing Obligations | - - | - - | 24.00 | 23.00 | 21.00 | 28.00 | 26.00 | 24.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 | - - | 2.00 | |
| Deferred Non Current Tax Liabilities | 1.00 | 1.00 | 2.00 | 1.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Non Current Liabilities | - - | - - | - - | -75.00 | - - | - - | - - | - - | -39.00 | 24.00 | - - | -65.00 | - - | - - | 19.00 | |
| Equity | 68.00 | 82.00 | 80.00 | 97.00 | 100.00 | 99.00 | 110.00 | 94.00 | 100.00 | 124.00 | 132.00 | 137.00 | 146.00 | 144.00 | 121.00 | |
| Stockholders' Equity | 68.00 | 79.00 | 76.00 | 88.00 | 87.00 | 84.00 | 87.00 | 94.00 | 100.00 | 124.00 | 132.00 | 137.00 | 146.00 | 144.00 | 121.00 | |
| Retained Earnings | -3.00 | 8.00 | 24.00 | 6.00 | 1.00 | 1.00 | 5.00 | 10.00 | 8.00 | 11.00 | 13.00 | 8.00 | 11.00 | 4.00 | -16.00 | |
| Common Stock | 24.00 | 25.00 | 25.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 36.00 | 36.00 | 37.00 | 37.00 | 37.00 | 37.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 19.00 | |
| Profit | -3.00 | 8.00 | - - | 6.00 | 1.00 | 1.00 | 5.00 | 10.00 | 8.00 | 11.00 | 13.00 | 8.00 | 11.00 | 4.00 | -16.00 | |
| Dividends | -1.00 | -2.00 | -5.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -4.00 | -5.00 | -1.00 | -3.00 | -7.00 | -4.00 | |
| Minority Interest | - - | 3.00 | 4.00 | 8.00 | 13.00 | 14.00 | 22.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 47.00 | 46.00 | 26.00 | 52.00 | 31.00 | 31.00 | 51.00 | 53.00 | 21.00 | 77.00 | 26.00 | 34.00 | 31.00 | 38.00 | 79.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | 24.00 | 21.00 | - - | - - | 40.00 | - - | 56.00 | 57.00 | 66.00 | 64.00 | - - |