Income Statement

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - - - 3,430.00 - - - - - - 1.00 34.00 103.00 116.00 106.00 4,636.00 177.00 5,230.00
EPS
6.6400 0.1300 25.8900 7.8600 9.9000 -0.8900 4.4800 10.7000 11.3400 14.3900 8.5700 14.9100 15.6300 16.6400
Profit
- - - - 3,430.00 - - - - - - 1.00 30.00 87.00 100.00 93.00 4,635.00 153.00 5,205.00
Pre Tax
639.00 28.00 7,861.00 2,591.00 3,287.00 -456.00 1,382.00 3,352.00 3,497.00 4,416.00 2,646.00 4,565.00 4,634.00 5,143.00
Tax %
-101.25 -110.71 0.41 7.06 7.88 40.13 0.58 0.63 0.66 0.20 0.87 0.07 -1.21 0.91
Net
1,286.00 37.00 7,818.00 2,408.00 3,028.00 -273.00 1,374.00 3,332.00 3,473.00 4,407.00 2,623.00 4,566.00 5,492.00 5,096.00
EBITDA
639.00 -4,258.00 7,802.00 2,674.00 3,363.00 -410.00 1,405.00 3,367.00 3,583.00 4,437.00 -86.00 4,589.00 4,720.00 5,196.00
Operating Income
639.00 -4,447.00 3,365.00 -50.00 -72.00 -39.00 -47.00 3,361.00 3,500.00 4,416.00 -108.00 4,588.00 4,719.00 5,195.00
Interest Income
- - 189.00 - - 14.00 - - 59.00 - - - - - - 16.00 - - - - - - 32.00
Loss
-370.00 4,447.00 65.00 50.00 72.00 39.00 48.00 85.00 229.00 129.00 155.00 42.00 42.00 35.00
Cost of Revenue
- - - - - - - - - - - - - - 4.00 16.00 16.00 13.00 1.00 24.00 25.00
Operating Expenses
-370.00 4,447.00 65.00 50.00 72.00 39.00 48.00 81.00 213.00 113.00 142.00 42.00 42.00 10.00
Depreciation and Amortization
- - - - - - - - - - - - - - 6.00 83.00 21.00 22.00 1.00 1.00 1.00
Interest Expenses
- - 374.00 159.00 94.00 87.00 43.00 24.00 12.00 3.00 4.00 3.00 6.00 64.00 320.00
Other Expenses
- - 4,475.00 4,496.00 2,641.00 3,359.00 -417.00 1,429.00 -9.00 -3.00 79.00 2,754.00 -23.00 -85.00 -52.00
WA Shares Outstanding
193.00 275.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00