Old National Bancorp
Old National Bancorp operates as the bank holding company for Old National Bank that provides various financial services to individual and commercial customers in the United States. It accepts deposit accounts, including noninterest-bearing demand, inter…
Banks - Regional
US, Evansville [HQ]
ONBPO/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415.00 | 402.00 | 455.00 | 494.00 | 504.00 | 568.00 | 599.00 | 605.00 | 613.00 | 711.00 | 796.00 | 835.00 | 810.00 | 1,727.00 | 1,762.00 | |
|
EPS
|
0.14 | 0.44 | 0.76 | 0.95 | 1.00 | 0.96 | 1.01 | 1.05 | 0.69 | 1.23 | 1.39 | 1.37 | 1.68 | 1.51 | 1.95 | |
| Diluted in mil. | 0.14 | 0.44 | 0.76 | 0.95 | 1.00 | 0.95 | 1.00 | 1.05 | 0.69 | 1.22 | 1.38 | 1.36 | 1.67 | 1.50 | 1.94 | |
|
Profit
|
415.00 | 392.00 | 455.00 | 494.00 | 501.00 | 568.00 | 583.00 | 605.00 | 613.00 | 711.00 | 796.00 | 835.00 | 810.00 | 1,727.00 | 1,762.00 | |
| Gross Margin | 100.95 | 97.62 | 99.99 | 100.00 | 99.43 | 100.03 | 97.39 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Pre Tax | 13.00 | 56.00 | 99.00 | 127.00 | 142.00 | 142.00 | 162.00 | 200.00 | 168.00 | 208.00 | 290.00 | 255.00 | 338.00 | 544.00 | 751.00 | |
| Profit Margin | 3.24 | 14.17 | 21.90 | 25.82 | 28.25 | 24.98 | 27.18 | 33.08 | 27.47 | 29.31 | 36.46 | 30.59 | 41.80 | 31.53 | 42.63 | |
| ETR | -2.10 | 32.91 | 27.35 | 28.25 | 29.19 | 26.97 | 28.35 | 33.01 | 43.25 | 8.55 | 17.96 | 11.41 | 18.10 | 21.38 | 22.54 | |
| Net | 13.00 | 38.00 | 72.00 | 91.00 | 100.00 | 103.00 | 116.00 | 134.00 | 95.00 | 190.00 | 238.00 | 226.00 | 277.00 | 428.00 | 581.00 | |
| Profit Margin | 3.30 | 9.50 | 15.91 | 18.53 | 20.00 | 18.24 | 19.47 | 22.16 | 15.59 | 26.81 | 29.91 | 27.10 | 34.24 | 24.79 | 33.03 | |
| EBITDA | 117.00 | 137.00 | 171.00 | 182.00 | 186.00 | 186.00 | 221.00 | 273.00 | 260.00 | 341.00 | 307.00 | 269.00 | 350.00 | 696.00 | 775.00 | |
| EBITDA Margin | 28.21 | 34.08 | 37.73 | 36.97 | 36.93 | 32.87 | 37.01 | 45.21 | 42.49 | 47.95 | 38.59 | 32.28 | 43.20 | 40.33 | 44.00 | |
| Operating Income | 101.00 | 121.00 | 153.00 | 163.00 | 166.00 | 177.00 | 210.00 | 261.00 | 249.00 | 303.00 | 290.00 | 255.00 | 338.00 | 670.00 | 751.00 | |
| Operating Margin | 24.51 | 30.32 | 33.67 | 33.08 | 33.08 | 31.26 | 35.05 | 43.15 | 40.56 | 42.58 | 36.46 | 30.59 | 41.80 | 38.84 | 42.63 | |
| Interest Income | 252.00 | 231.00 | 326.00 | 344.00 | 341.00 | 389.00 | 399.00 | 447.00 | 495.00 | 632.00 | 730.00 | 663.00 | 638.00 | 1,454.00 | 333.00 | |
| Loss | -15.00 | -23.00 | -20.00 | -19.00 | -22.00 | -25.00 | -37.00 | -30.00 | -30.00 | -408.00 | -505.00 | -579.00 | -471.00 | -71.00 | -1,010.00 | |
| Cost of Revenue | - - | -9.00 | - - | - - | -2.00 | - - | -15.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-19.00 | -13.00 | -20.00 | -19.00 | -19.00 | -25.00 | -22.00 | -30.00 | -30.00 | -408.00 | -505.00 | -579.00 | -471.00 | -71.00 | -1,010.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -229.00 | -213.00 | -238.00 | -235.00 | -242.00 | -264.00 | -290.00 | -306.00 | -300.00 | -341.00 | -343.00 | -351.00 | -347.00 | -594.00 | -124.00 | |
| SG&A | -239.00 | -218.00 | -244.00 | -243.00 | -249.00 | -274.00 | -300.00 | -321.00 | -313.00 | -357.00 | -359.00 | -362.00 | -359.00 | -627.00 | -849.00 | |
| S&M | -9.00 | -5.00 | -6.00 | -7.00 | -7.00 | -9.00 | -10.00 | -14.00 | -13.00 | -15.00 | -15.00 | -10.00 | -12.00 | -32.00 | -39.00 | |
| Depreciation and Amortization | -15.00 | -15.00 | -18.00 | -19.00 | -19.00 | -21.00 | -25.00 | -29.00 | -34.00 | -38.00 | -43.00 | -43.00 | -38.00 | -62.00 | -24.00 | |
| Interest Expenses | -109.00 | -78.00 | -53.00 | -35.00 | -24.00 | -23.00 | -33.00 | -44.00 | -58.00 | -94.00 | -126.00 | -67.00 | -42.00 | -126.00 | -703.00 | |
| Other Expenses | -88.00 | -64.00 | -53.00 | -35.00 | -24.00 | -35.00 | -47.00 | -60.00 | -80.00 | -94.00 | -290.00 | -255.00 | -338.00 | -126.00 | -751.00 | |
|
WA Shares Outstanding
|
71.00 | 86.00 | 94.00 | 96.00 | 100.00 | 107.00 | 115.00 | 127.00 | 137.00 | 155.00 | 171.00 | 165.00 | 165.00 | 275.00 | 290.00 | |
| Diluted | 71.00 | 86.00 | 94.00 | 96.00 | 101.00 | 108.00 | 116.00 | 128.00 | 138.00 | 156.00 | 172.00 | 166.00 | 165.00 | 276.00 | 291.00 |