Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
58.00 68.00 80.00 101.00 101.00 108.00 129.00 139.00 151.00 211.00 208.00 223.00 247.00 344.00 411.00
Current
26.00 34.00 38.00 45.00 46.00 44.00 45.00 43.00 54.00 85.00 69.00 64.00 66.00 159.00 167.00
Non Current
32.00 33.00 41.00 55.00 55.00 63.00 84.00 96.00 96.00 126.00 138.00 159.00 181.00 184.00 243.00
Liabilities
11.00 15.00 22.00 33.00 29.00 32.00 40.00 43.00 48.00 103.00 92.00 99.00 104.00 105.00 153.00
Current
10.00 13.00 17.00 21.00 20.00 20.00 23.00 22.00 26.00 65.00 47.00 54.00 59.00 65.00 86.00
Non Current
1.00 2.00 5.00 11.00 8.00 11.00 17.00 21.00 21.00 37.00 45.00 45.00 44.00 39.00 66.00
Equity
47.00 52.00 58.00 68.00 72.00 75.00 89.00 95.00 103.00 108.00 115.00 123.00 142.00 238.00 258.00
Stockholders' Equity
46.00 52.00 57.00 68.00 72.00 76.00 89.00 95.00 102.00 107.00 111.00 120.00 138.00 235.00 255.00
Retained Earnings
- - 3.00 - - 28.00 33.00 38.00 44.00 50.00 58.00 63.00 71.00 81.00 95.00 112.00 131.00
Common Stock
13.00 14.00 14.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 17.00 17.00
Preferred Stock
- - - - - - - - - - - - 5.00 4.00 6.00 - - - - 10.00 7.00 - - - -
Profit
2.00 3.00 4.00 6.00 7.00 8.00 7.00 8.00 9.00 10.00 10.00 14.00 17.00 19.00 24.00
Dividends
- - - - - - -1.00 -1.00 -1.00 -1.00 -2.00 -2.00 -2.00 -2.00 -2.00 -2.00 -3.00 -3.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - 3.00 3.00 3.00 3.00 3.00
Other Stockholders' Equity
33.00 34.00 43.00 24.00 - - - - 28.00 29.00 28.00 - - - - 22.00 27.00 105.00 102.00
Loss Other Compr. Income
- - - - - - - - 24.00 22.00 -5.00 -4.00 -6.00 29.00 24.00 -10.00 -7.00 - - 3.00