Nextracker Inc.
Nextracker Inc., an energy solutions company, provides solar tracker solutions for PV projects. The company offers solar trackers, such as Bifacial PV modules for large-scale solar; NX Horizon for solar power plants; NX Gemini two-in-portrait solar track…
Solar
US, Fremont [HQ]
NXT/Financial Reporting
Income Statements
6 Sheets · Starting from 2024In Million USD. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | 660.00 | 1,171.00 | 1,195.00 | 1,457.00 | 1,902.00 | 2,499.00 | |
|
EPS
|
-0.04 | 3.07 | 3.23 | 1.11 | 0.02 | - - | |
| Diluted in mil. | -0.04 | 3.07 | 3.23 | 1.11 | 0.01 | - - | |
|
Profit
|
49.00 | 212.00 | 231.00 | 147.00 | 286.00 | 813.00 | |
| Gross Margin | 7.42 | 18.18 | 19.40 | 10.09 | 15.09 | 32.52 | |
| Pre Tax | - - | 148.00 | 158.00 | 65.00 | 169.00 | 607.00 | |
| Profit Margin | 0.12 | 12.71 | 13.22 | 4.47 | 8.89 | 24.32 | |
| ETR | 309.21 | 20.60 | 21.31 | 21.80 | 28.24 | 18.39 | |
| Net | -1.00 | 118.00 | 124.00 | 50.00 | 1.00 | 306.00 | |
| Profit Margin | -0.24 | 10.10 | 10.40 | 3.49 | 0.06 | 12.25 | |
| EBITDA | 19.00 | 166.00 | 175.00 | 77.00 | 173.00 | 591.00 | |
| EBITDA Margin | 2.98 | 14.25 | 14.67 | 5.29 | 9.10 | 23.66 | |
| Operating Income | 1.00 | 148.00 | 158.00 | 65.00 | 168.00 | 587.00 | |
| Operating Margin | 0.18 | 12.71 | 13.26 | 4.52 | 8.86 | 23.49 | |
| Interest Income | - - | - - | - - | - - | 1.00 | - - | |
| Loss | -659.00 | -1,022.00 | -1,037.00 | -1,391.00 | -1,733.00 | -1,912.00 | |
| Cost of Revenue | -611.00 | -958.00 | -963.00 | -1,310.00 | -1,615.00 | -1,686.00 | |
|
Operating Expenses
|
-47.00 | -64.00 | -73.00 | -81.00 | -118.00 | -225.00 | |
| R&D | -8.00 | -8.00 | -13.00 | -14.00 | -21.00 | -42.00 | |
| G&A | -3.00 | - - | - - | - - | - - | - - | |
| SG&A | -39.00 | -55.00 | -60.00 | -66.00 | -96.00 | -183.00 | |
| S&M | -35.00 | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -18.00 | -17.00 | -16.00 | -11.00 | -4.00 | -4.00 | |
| Interest Expenses | - - | - - | - - | - - | -1.00 | -13.00 | |
| Other Expenses | - - | - - | - - | - - | - - | -20.00 | |
|
WA Shares Outstanding
|
38.00 | 38.00 | 38.00 | 45.00 | 45.00 | 90.00 | |
| Diluted | 38.00 | 38.00 | 38.00 | 45.00 | 145.00 | 147.00 |