NXP Semiconductors N.V.
NXP Semiconductors N.V. offers various semiconductor products. The company's product portfolio includes microcontrollers; application processors, including i.MX application processors, and i.MX 8 and 9 family of applications processors;
Semiconductors
NL, Eindhoven [HQ]
NXPI/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,843.00 | 4,402.00 | 4,194.00 | 4,358.00 | 4,815.00 | 5,647.00 | 6,101.00 | 9,498.00 | 9,256.00 | 9,407.00 | 8,877.00 | 8,612.00 | 11,063.00 | 13,205.00 | 13,276.00 | |
|
EPS
|
-0.81 | -1.99 | 1.57 | -0.46 | 1.40 | 2.27 | 6.36 | -0.57 | 6.54 | 6.78 | 0.86 | 0.30 | 6.91 | 10.64 | 10.83 | |
| Diluted in mil. | -0.81 | -1.99 | 1.57 | -0.46 | 1.36 | 2.17 | 6.10 | -0.57 | 6.41 | 6.72 | 0.85 | 0.30 | 6.79 | 10.55 | 10.70 | |
|
Profit
|
969.00 | 1,823.00 | 1,906.00 | 1,988.00 | 2,177.00 | 2,640.00 | 2,787.00 | 4,069.00 | 4,619.00 | 4,851.00 | 4,618.00 | 4,235.00 | 6,067.00 | 7,517.00 | 7,253.00 | |
| Gross Margin | 25.21 | 41.41 | 45.45 | 45.62 | 45.21 | 46.75 | 45.68 | 42.84 | 49.90 | 51.57 | 52.02 | 49.18 | 54.84 | 56.93 | 54.63 | |
| Pre Tax | -218.00 | -355.00 | 100.00 | -25.00 | 377.00 | 639.00 | 1,486.00 | -603.00 | 1,736.00 | 2,375.00 | 291.00 | 1.00 | 2,180.00 | 3,363.00 | 3,352.00 | |
| Profit Margin | -5.67 | -8.06 | 2.38 | -0.57 | 7.83 | 11.32 | 24.36 | -6.35 | 18.76 | 25.25 | 3.28 | 0.01 | 19.71 | 25.47 | 25.25 | |
| ETR | -7.80 | -6.76 | 21.00 | -4.00 | 5.31 | 6.26 | -7.00 | 76.12 | -27.82 | 7.41 | 6.87 | -8,300.00 | 12.48 | 15.73 | 15.60 | |
| Net | -175.00 | -456.00 | 390.00 | -115.00 | 348.00 | 539.00 | 1,526.00 | -192.00 | 2,215.00 | 2,208.00 | 243.00 | 84.00 | 1,871.00 | 2,787.00 | 2,797.00 | |
| Profit Margin | -4.55 | -10.36 | 9.30 | -2.64 | 7.23 | 9.54 | 25.01 | -2.02 | 23.93 | 23.47 | 2.74 | 0.98 | 16.91 | 21.11 | 21.07 | |
| EBITDA | 54.00 | 916.00 | 948.00 | 1,049.00 | 1,208.00 | 1,695.00 | 1,269.00 | 2,078.00 | 2,741.00 | 2,722.00 | 2,674.00 | 2,352.00 | 3,867.00 | 5,062.00 | 4,782.00 | |
| EBITDA Margin | 1.41 | 20.81 | 22.60 | 24.07 | 25.09 | 30.02 | 20.80 | 21.88 | 29.61 | 28.94 | 30.12 | 27.31 | 34.95 | 38.33 | 36.02 | |
| Operating Income | -900.00 | 273.00 | 357.00 | 412.00 | 651.00 | 1,049.00 | 2,015.00 | -150.00 | 2,102.00 | 2,710.00 | 641.00 | 418.00 | 2,583.00 | 3,797.00 | 3,676.00 | |
| Operating Margin | -23.42 | 6.20 | 8.51 | 9.45 | 13.52 | 18.58 | 33.03 | -1.58 | 22.71 | 28.81 | 7.22 | 4.85 | 23.35 | 28.75 | 27.69 | |
| Interest Income | 4.00 | 2.00 | 87.00 | 4.00 | 3.00 | 3.00 | 6.00 | 11.00 | 27.00 | 48.00 | 57.00 | 13.00 | 4.00 | 61.00 | 187.00 | |
| Loss | -4,662.00 | -4,113.00 | -3,841.00 | -3,975.00 | -4,173.00 | -4,608.00 | -5,349.00 | -9,657.00 | -8,729.00 | -8,698.00 | -8,261.00 | -8,308.00 | -8,480.00 | -9,411.00 | -9,600.00 | |
| Cost of Revenue | -2,874.00 | -2,579.00 | -2,288.00 | -2,370.00 | -2,638.00 | -3,007.00 | -3,314.00 | -5,429.00 | -4,637.00 | -4,556.00 | -4,259.00 | -4,377.00 | -4,996.00 | -5,688.00 | -6,023.00 | |
|
Operating Expenses
|
-1,788.00 | -1,534.00 | -1,553.00 | -1,605.00 | -1,535.00 | -1,601.00 | -2,035.00 | -4,228.00 | -4,092.00 | -4,142.00 | -4,002.00 | -3,931.00 | -3,484.00 | -3,723.00 | -3,577.00 | |
| R&D | -777.00 | -568.00 | -635.00 | -628.00 | -639.00 | -763.00 | -890.00 | -1,560.00 | -1,554.00 | -1,700.00 | -1,643.00 | -1,725.00 | -1,936.00 | -2,148.00 | -2,418.00 | |
| G&A | -734.00 | -701.00 | -633.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -1,011.00 | -966.00 | -918.00 | -977.00 | -896.00 | -838.00 | -922.00 | -1,141.00 | -1,090.00 | -993.00 | -924.00 | -879.00 | -956.00 | -1,066.00 | -1,159.00 | |
| S&M | -277.00 | -265.00 | -285.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -869.00 | -684.00 | -591.00 | -533.00 | -514.00 | -405.00 | -517.00 | -2,205.00 | -2,173.00 | -1,987.00 | -2,047.00 | -1,988.00 | -1,262.00 | -1,250.00 | -1,106.00 | |
| Interest Expenses | -363.00 | -320.00 | -353.00 | -270.00 | -182.00 | -145.00 | -227.00 | -408.00 | -310.00 | -273.00 | -370.00 | -362.00 | -369.00 | -427.00 | -309.00 | |
| Other Expenses | -960.00 | -57.00 | -96.00 | -104.00 | -43.00 | -241.00 | -1,263.00 | -23.00 | -1,534.00 | -1,975.00 | -350.00 | -417.00 | -403.00 | -434.00 | -323.00 | |
|
WA Shares Outstanding
|
215.00 | 229.00 | 248.00 | 248.00 | 248.00 | 237.00 | 239.00 | 338.00 | 338.00 | 325.00 | 282.00 | 279.00 | 270.00 | 261.00 | 258.00 | |
| Diluted | 215.00 | 229.00 | 248.00 | 248.00 | 255.00 | 248.00 | 250.00 | 338.00 | 345.00 | 328.00 | 285.00 | 283.00 | 275.00 | 264.00 | 261.00 |