News Corporation
News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Sub…
Entertainment
US, New York [HQ]
NWS/Financial Reporting
Income Statements
15 Sheets · Starting from NoneIn Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | None | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,752.00 | 9,095.00 | 8,654.00 | 8,891.00 | 8,574.00 | 8,633.00 | 8,292.00 | 8,139.00 | 9,024.00 | 10,074.00 | 9,008.00 | 9,358.00 | 10,385.00 | 9,879.00 | - - | |
|
EPS
|
0.42 | 1.17 | -3.59 | 0.87 | 0.41 | -0.25 | 0.30 | -1.27 | -2.60 | 0.39 | -2.63 | 0.56 | 1.06 | 0.26 | - - | |
| Diluted in mil. | 0.42 | 1.17 | -3.59 | 0.87 | 0.41 | -0.25 | 0.30 | -1.27 | -2.60 | 0.39 | -2.63 | 0.56 | 1.05 | 0.26 | - - | |
|
Profit
|
8,752.00 | 9,095.00 | 8,654.00 | 3,471.00 | 3,500.00 | 3,681.00 | 3,059.00 | 3,161.00 | 3,650.00 | 3,790.00 | 3,362.00 | 3,846.00 | 4,573.00 | 4,041.00 | - - | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 39.04 | 40.82 | 42.64 | 36.89 | 38.84 | 40.45 | 37.62 | 37.32 | 41.10 | 44.03 | 40.90 | - - | |
| Pre Tax | 461.00 | 961.00 | -2,377.00 | 173.00 | -397.00 | 56.00 | 181.00 | -615.00 | -1,089.00 | 354.00 | -1,524.00 | 450.00 | 812.00 | 330.00 | - - | |
| Profit Margin | 5.27 | 10.57 | -27.47 | 1.95 | -4.63 | 0.65 | 2.18 | -7.56 | -12.07 | 3.51 | -16.92 | 4.81 | 7.82 | 3.34 | - - | |
| ETR | 43.82 | 26.74 | 14.18 | -216.18 | 174.06 | 239.29 | -29.83 | -4.55 | -32.60 | 35.59 | -1.38 | 13.56 | 6.40 | 43.33 | - - | |
| Net | 243.00 | 678.00 | -2,075.00 | 506.00 | 239.00 | -147.00 | 179.00 | -738.00 | -1,514.00 | 228.00 | -1,545.00 | 330.00 | 623.00 | 149.00 | - - | |
| Profit Margin | 2.78 | 7.45 | -23.98 | 5.69 | 2.79 | -1.70 | 2.16 | -9.07 | -16.78 | 2.26 | -17.15 | 3.53 | 6.00 | 1.51 | - - | |
| EBITDA | 858.00 | 1,195.00 | 3,597.00 | 829.00 | 864.00 | 1,307.00 | 1,089.00 | 1,812.00 | 1,423.00 | 1,432.00 | 2,843.00 | 1,351.00 | 1,708.00 | 1,294.00 | - - | |
| EBITDA Margin | 9.80 | 13.14 | 41.56 | 9.32 | 10.08 | 15.14 | 13.13 | 22.26 | 15.77 | 14.21 | 31.56 | 14.44 | 16.45 | 13.10 | - - | |
| Operating Income | 399.00 | 783.00 | 299.00 | 140.00 | -529.00 | 322.00 | 337.00 | 436.00 | 600.00 | 773.00 | 2,199.00 | 671.00 | 1,020.00 | 230.00 | - - | |
| Operating Margin | 4.56 | 8.61 | 3.46 | 1.57 | -6.17 | 3.73 | 4.06 | 5.36 | 6.65 | 7.67 | 24.41 | 7.17 | 9.82 | 2.33 | - - | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | 35.00 | 22.00 | 33.00 | 54.00 | 90.00 | - - | |
| Loss | -8,353.00 | -8,312.00 | -8,355.00 | -8,751.00 | -8,382.00 | -8,311.00 | -7,955.00 | -7,703.00 | -8,424.00 | -9,489.00 | -8,639.00 | -8,765.00 | -9,404.00 | -9,173.00 | - - | |
| Cost of Revenue | - - | - - | - - | -5,420.00 | -5,074.00 | -4,952.00 | -5,233.00 | -4,978.00 | -5,374.00 | -6,284.00 | -5,646.00 | -5,512.00 | -5,812.00 | -5,838.00 | - - | |
|
Operating Expenses
|
-8,353.00 | -8,312.00 | -8,355.00 | -8,751.00 | -8,382.00 | -8,311.00 | -7,955.00 | -7,703.00 | -8,424.00 | -9,489.00 | -8,639.00 | -8,765.00 | -9,404.00 | -9,173.00 | - - | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | -2,783.00 | -2,665.00 | -2,756.00 | -2,722.00 | -2,725.00 | -3,049.00 | -352.00 | -802.00 | -1,660.00 | -1,771.00 | -1,648.00 | - - | |
| SG&A | -2,931.00 | -2,648.00 | -2,750.00 | -2,783.00 | -2,665.00 | -2,756.00 | -2,722.00 | -2,725.00 | -3,049.00 | -3,208.00 | -2,995.00 | -3,254.00 | -3,592.00 | -3,335.00 | - - | |
| S&M | - - | - - | - - | -4,346.00 | -4,019.00 | -3,835.00 | -3,644.00 | -2,860.00 | -2,799.00 | -2,856.00 | -2,193.00 | -1,594.00 | -1,821.00 | -1,687.00 | - - | |
| Depreciation and Amortization | -414.00 | -430.00 | -483.00 | -548.00 | -578.00 | -530.00 | -505.00 | -449.00 | -472.00 | -659.00 | -644.00 | -680.00 | -688.00 | -714.00 | - - | |
| Interest Expenses | -28.00 | -47.00 | -56.00 | -77.00 | -68.00 | -56.00 | -43.00 | -39.00 | -7.00 | -59.00 | -25.00 | -53.00 | -99.00 | -100.00 | - - | |
| Other Expenses | -34.00 | -131.00 | -2,732.00 | -44.00 | -657.00 | -322.00 | -199.00 | -1,090.00 | -1,682.00 | -419.00 | -3,723.00 | -221.00 | -208.00 | -276.00 | - - | |
|
WA Shares Outstanding
|
578.00 | 578.00 | 578.00 | 578.00 | 579.00 | 581.00 | 580.00 | 581.00 | 582.00 | 584.00 | 587.00 | 590.00 | 589.00 | 576.00 | - - | |
| Diluted | 578.00 | 578.00 | 578.00 | 579.00 | 579.00 | 582.00 | 582.00 | 581.00 | 582.00 | 587.00 | 587.00 | 593.00 | 592.00 | 578.00 | - - |