Income Statement

Profit & Loss · 15 Statements · From None to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 None
Revenue
3,326.00 3,543.00 3,997.00 4,280.00 4,130.00 4,681.00 5,010.00 6,910.00 9,714.00 11,716.00 10,918.00 16,675.00 26,914.00 26,974.00 - -
EPS
-0.0031 0.0110 0.0240 0.0230 0.0190 0.0280 0.0280 0.0770 0.1270 0.1700 0.1200 0.1800 0.3900 0.1800 - -
Profit
1,176.00 1,409.00 2,056.00 2,226.00 2,267.00 2,599.00 2,811.00 4,063.00 5,822.00 7,171.00 6,768.00 10,396.00 17,475.00 15,356.00 - -
Pre Tax
-82.00 271.00 663.00 662.00 510.00 754.00 743.00 1,905.00 3,196.00 3,896.00 2,970.00 4,409.00 9,941.00 4,181.00 - -
Tax %
17.39 6.65 12.41 15.03 13.77 16.46 17.36 12.55 4.66 -6.29 5.86 1.75 1.90 -4.47 - -
Net
-67.00 253.00 581.00 562.00 439.00 630.00 614.00 1,666.00 3,047.00 4,141.00 2,796.00 4,332.00 9,752.00 4,368.00 - -
EBITDA
-115.00 255.00 648.00 648.00 520.00 800.00 921.00 1,966.00 3,257.00 3,954.00 3,403.00 5,691.00 11,351.00 7,340.00 - -
Operating Income
-98.00 255.00 648.00 648.00 496.00 758.00 747.00 1,934.00 3,210.00 3,804.00 2,846.00 4,532.00 10,041.00 4,224.00 - -
Interest Income
23.00 19.00 19.00 19.00 17.00 28.00 39.00 54.00 69.00 136.00 178.00 57.00 29.00 267.00 - -
Loss
3,425.00 3,287.00 3,349.00 3,631.00 3,633.00 3,922.00 4,132.00 4,973.00 6,504.00 7,912.00 8,072.00 12,143.00 16,873.00 21,397.00 - -
Cost of Revenue
2,149.00 2,134.00 1,941.00 2,053.00 1,862.00 2,082.00 2,199.00 2,847.00 3,892.00 4,545.00 4,150.00 6,279.00 9,439.00 11,618.00 - -
Operating Expenses
1,275.00 1,153.00 1,408.00 1,578.00 1,771.00 1,840.00 1,933.00 2,126.00 2,612.00 3,367.00 3,922.00 5,864.00 7,434.00 9,779.00 - -
Depreciation and Amortization
196.00 186.00 204.00 226.00 239.00 220.00 197.00 187.00 199.00 262.00 381.00 1,098.00 1,174.00 1,544.00 - -
Interest Expenses
3.00 3.00 3.00 3.00 10.00 46.00 47.00 58.00 61.00 58.00 52.00 184.00 236.00 262.00 - -
Other Expenses
16.00 - - - - -2.00 7.00 13.00 -127.00 -28.00 -22.00 14.00 124.00 -123.00 -100.00 -1,401.00 - -
WA Shares Outstanding
21,982.00 23,007.00 24,145.00 24,772.00 23,515.00 22,092.00 21,720.00 21,640.00 23,960.00 24,320.00 24,360.00 24,680.00 24,960.00 24,870.00 - -