NTNX/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From None to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 None
Revenue
30.00 127.00 241.00 444.00 766.00 1,155.00 1,236.00 1,307.00 1,394.00 1,580.00 1,862.00 - -
EPS
-0.37 -0.70 -1.05 -1.24 -3.57 -1.81 -3.43 -4.48 -5.01 -3.62 -1.09 - -
Profit
3.00 66.00 140.00 274.00 439.00 769.00 932.00 1,020.00 1,102.00 1,259.00 1,530.00 - -
Pre Tax
-44.00 -83.00 -124.00 -166.00 -453.00 -289.00 -613.00 -855.00 -1,015.00 -778.00 -233.00 - -
ETR
-0.18 -0.73 -1.24 -1.32 -1.03 -2.57 -1.32 -2.07 -1.82 -2.48 -8.98 - -
Net
-44.00 -84.00 -126.00 -168.00 -458.00 -297.00 -621.00 -872.00 -1,034.00 -797.00 -254.00 - -
EBITDA
-41.00 -66.00 -102.00 -138.00 -388.00 -230.00 -520.00 -735.00 -566.00 -369.00 -130.00 - -
Operating Income
-44.00 -78.00 -118.00 -165.00 -426.00 -280.00 -598.00 -828.00 -660.00 -457.00 -207.00 - -
Interest Income
- - - - - - - - - - - - 11.00 13.00 4.00 4.00 38.00 - -
Loss
-75.00 -205.00 -360.00 -609.00 -1,193.00 -1,435.00 -1,834.00 -2,136.00 -2,055.00 -2,038.00 -2,070.00 - -
Cost of Revenue
-26.00 -60.00 -100.00 -170.00 -327.00 -386.00 -304.00 -286.00 -291.00 -321.00 -332.00 - -
Operating Expenses
-48.00 -144.00 -259.00 -439.00 -866.00 -1,049.00 -1,530.00 -1,849.00 -1,763.00 -1,717.00 -1,737.00 - -
Depreciation and Amortization
-2.00 -11.00 -16.00 -26.00 -38.00 -50.00 -77.00 -93.00 -94.00 -87.00 -76.00 - -
Interest Expenses
- - - - - - - - - - - - -29.00 -31.00 -79.00 -60.00 -64.00 - -
Other Expenses
- - -5.00 -5.00 -1.00 -26.00 -9.00 -15.00 -26.00 -354.00 -320.00 -26.00 - -
WA Shares Outstanding
120.00 120.00 120.00 136.00 128.00 164.00 181.00 194.00 206.00 220.00 233.00 - -