Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
169.00 189.00 225.00 249.00 278.00 304.00 351.00 385.00 411.00 449.00 510.00 549.00 567.00 617.00 674.00
Current
125.00 145.00 179.00 201.00 229.00 253.00 284.00 318.00 346.00 383.00 412.00 449.00 464.00 506.00 545.00
Non Current
43.00 44.00 46.00 48.00 45.00 46.00 63.00 62.00 60.00 59.00 97.00 100.00 103.00 110.00 128.00
Liabilities
60.00 68.00 86.00 94.00 103.00 107.00 135.00 147.00 143.00 153.00 182.00 190.00 214.00 241.00 266.00
Current
60.00 68.00 86.00 94.00 102.00 106.00 132.00 145.00 142.00 151.00 156.00 161.00 184.00 207.00 228.00
Non Current
- - - - - - - - - - - - 1.00 - - - - - - 26.00 29.00 30.00 34.00 37.00
Equity
108.00 121.00 139.00 155.00 175.00 196.00 215.00 238.00 268.00 295.00 327.00 359.00 352.00 376.00 407.00
Stockholders' Equity
101.00 114.00 129.00 144.00 161.00 180.00 198.00 217.00 242.00 266.00 297.00 322.00 311.00 331.00 354.00
Retained Earnings
- - 74.00 88.00 14.00 18.00 20.00 21.00 25.00 27.00 25.00 256.00 282.00 270.00 288.00 311.00
Common Stock
9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
12.00 14.00 17.00 14.00 18.00 20.00 21.00 25.00 27.00 25.00 30.00 30.00 37.00 44.00 49.00
Dividends
-1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -4.00 -48.00 -24.00 -26.00
Minority Interest
6.00 7.00 9.00 11.00 13.00 16.00 17.00 21.00 25.00 29.00 30.00 36.00 41.00 44.00 53.00
Other Stockholders' Equity
92.00 30.00 30.00 -24.00 30.00 30.00 126.00 181.00 205.00 231.00 31.00 31.00 31.00 31.00 30.00
Loss Other Compr. Income
- - - - - - - - 102.00 119.00 40.00 - - - - - - - - - - - - 1.00 2.00