Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
337.00 349.00 382.00 397.00 409.00 376.00 382.00 373.00 402.00 411.00 406.00 336.00 378.00 398.00 409.00
EPS
0.1000 0.4000 0.5700 0.4700 0.2500 0.1200 0.2900 0.4300 0.2600 0.2800 0.2800 0.5200 0.3600 0.4500 0.5800
Profit
327.00 343.00 228.00 312.00 232.00 212.00 199.00 192.00 197.00 209.00 208.00 42.00 69.00 96.00 94.00
Pre Tax
20.00 47.00 65.00 62.00 52.00 15.00 31.00 41.00 28.00 35.00 32.00 44.00 36.00 46.00 59.00
Tax %
61.13 27.79 29.60 39.23 61.89 38.54 27.64 17.80 30.41 36.57 33.50 9.40 29.19 28.24 26.09
Net
7.00 32.00 45.00 37.00 19.00 9.00 22.00 33.00 20.00 22.00 21.00 40.00 27.00 34.00 45.00
EBITDA
71.00 68.00 83.00 86.00 82.00 73.00 52.00 40.00 48.00 53.00 51.00 58.00 87.00 104.00 106.00
Operating Income
37.00 48.00 67.00 61.00 56.00 49.00 28.00 14.00 27.00 32.00 28.00 25.00 56.00 74.00 76.00
Interest Income
- - - - 1.00 - - 1.00 - - - - 1.00 - - - - - - - - - - 1.00 10.00
Loss
308.00 302.00 320.00 334.00 358.00 362.00 351.00 331.00 374.00 375.00 373.00 310.00 321.00 323.00 332.00
Cost of Revenue
9.00 6.00 154.00 85.00 176.00 164.00 182.00 181.00 205.00 201.00 198.00 293.00 309.00 302.00 314.00
Operating Expenses
298.00 296.00 165.00 249.00 181.00 197.00 168.00 149.00 168.00 174.00 175.00 16.00 12.00 21.00 17.00
Depreciation and Amortization
34.00 20.00 16.00 23.00 26.00 23.00 23.00 25.00 21.00 21.00 31.00 32.00 31.00 29.00 29.00
Interest Expenses
17.00 - - - - - - - - - - - - - - - - 2.00 3.00 - - - - - - - -
Other Expenses
-17.00 - - -2.00 1.00 -4.00 -34.00 2.00 26.00 1.00 2.00 4.00 18.00 -20.00 -28.00 -17.00
WA Shares Outstanding
81.00 80.00 80.00 79.00 79.00 78.00 78.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00