NMIH/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - 5.00 22.00 55.00 121.00 178.00 273.00 370.00 436.00 485.00 524.00 579.00
EPS
-0.73 -0.99 -0.84 -0.47 1.11 0.37 1.66 2.54 2.20 2.70 3.45 3.91
Profit
- - -55.00 22.00 55.00 121.00 178.00 273.00 370.00 436.00 485.00 524.00 579.00
Pre Tax
-27.00 -55.00 -51.00 -27.00 11.00 52.00 135.00 216.00 218.00 296.00 377.00 412.00
ETR
- - - - 4.65 -7.49 -474.93 58.23 20.62 20.63 21.34 22.11 22.37 21.95
Net
-27.00 -55.00 -48.00 -27.00 65.00 22.00 107.00 171.00 171.00 231.00 292.00 322.00
EBITDA
-25.00 -47.00 -43.00 -20.00 31.00 72.00 158.00 223.00 224.00 305.00 410.00 11.00
Operating Income
-25.00 -55.00 -51.00 -25.00 26.00 66.00 150.00 213.00 214.00 294.00 398.00 444.00
Interest Income
- - - - - - - - - - - - - - 12.00 24.00 31.00 32.00 - -
Loss
-27.00 -60.00 -73.00 -83.00 -110.00 -125.00 -137.00 -153.00 -218.00 -188.00 -147.00 -134.00
Cost of Revenue
- - -60.00 - - - - - - - - - - - - - - - - - - - -
Operating Expenses
-22.00 -60.00 -73.00 -83.00 -110.00 -125.00 -137.00 -156.00 -221.00 -190.00 -117.00 -111.00
Depreciation and Amortization
- - -8.00 -8.00 -4.00 -5.00 -6.00 -7.00 -9.00 -9.00 -11.00 -11.00 -11.00
Interest Expenses
-1.00 - - - - -2.00 -14.00 -13.00 -14.00 -12.00 -24.00 -31.00 -32.00 -32.00
Other Expenses
-1.00 - - - - - - - - - - - - -2.00 -3.00 -1.00 -21.00 -412.00
WA Shares Outstanding
37.00 56.00 58.00 58.00 59.00 59.00 65.00 67.00 78.00 85.00 84.00 82.00