NFE/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
21.00 97.00 112.00 189.00 451.00 1,322.00 2,368.00 2,413.00
EPS
-0.48 -0.47 -3.91 -9.79 -2.47 0.49 0.93 2.66
Profit
-6.00 11.00 6.00 -21.00 125.00 581.00 1,188.00 1,136.00
Pre Tax
-33.00 -31.00 -78.00 -203.00 -259.00 105.00 61.00 664.00
ETR
1.08 -1.69 0.43 -0.22 -1.86 11.85 -201.21 17.39
Net
-32.00 -31.00 -78.00 -204.00 -263.00 97.00 194.00 547.00
EBITDA
-24.00 -21.00 -53.00 -175.00 -127.00 414.00 529.00 1,118.00
Operating Income
-27.00 -24.00 -58.00 -187.00 -155.00 238.00 385.00 931.00
Interest Income
- - - - - - 19.00 65.00 154.00 205.00 - -
Loss
-48.00 -122.00 -170.00 -376.00 -607.00 -1,039.00 -1,558.00 -1,482.00
Cost of Revenue
-27.00 -86.00 -105.00 -210.00 -326.00 -741.00 -1,179.00 -1,276.00
Operating Expenses
-20.00 -36.00 -65.00 -166.00 -280.00 -298.00 -378.00 -205.00
Depreciation and Amortization
-2.00 -3.00 -4.00 -8.00 -33.00 -99.00 -143.00 -187.00
Interest Expenses
-5.00 -6.00 -11.00 -19.00 -65.00 -154.00 -236.00 -277.00
Other Expenses
-1.00 - - -8.00 -16.00 -103.00 -133.00 -324.00 -266.00
WA Shares Outstanding
67.00 65.00 20.00 20.00 106.00 198.00 209.00 205.00