Nordson Corporation
Nordson Corporation engineers, manufactures, and markets products and systems to dispense, apply, and control adhesives, coatings, polymers, sealants, biomaterials, and other fluids worldwide. It operates through two segments, Industrial Precision Soluti…
Industrial - Machinery
US, Westlake [HQ]
NDSN/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From 2023 to 2009Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 819.00 | 1,041.00 | 1,233.00 | 1,409.00 | 1,542.00 | 1,704.00 | 1,688.00 | 1,808.00 | 2,066.00 | 2,254.00 | 2,194.00 | 2,121.00 | 2,362.00 | 2,590.00 | 2,628.00 | |
|
EPS
|
-2.38 | 2.49 | 3.29 | 3.49 | 3.45 | 3.88 | 3.48 | 4.76 | 5.14 | 6.51 | 5.87 | 4.32 | 7.82 | 8.90 | 8.54 | |
| Diluted in mil. | -2.38 | 2.46 | 3.25 | 3.45 | 3.42 | 3.84 | 3.45 | 4.73 | 5.08 | 6.40 | 5.79 | 4.27 | 7.74 | 8.81 | 8.46 | |
|
Profit
|
468.00 | 621.00 | 748.00 | 823.00 | 866.00 | 945.00 | 913.00 | 993.00 | 1,139.00 | 1,235.00 | 1,192.00 | 1,130.00 | 1,324.00 | 1,426.00 | 1,425.00 | |
| Gross Margin | 57.24 | 59.68 | 60.69 | 58.41 | 56.14 | 55.46 | 54.12 | 54.92 | 55.10 | 54.82 | 54.33 | 53.30 | 56.05 | 55.07 | 54.23 | |
| Pre Tax | -127.00 | 231.00 | 314.00 | 326.00 | 311.00 | 352.00 | 300.00 | 368.00 | 420.00 | 448.00 | 431.00 | 301.00 | 574.00 | 649.00 | 615.00 | |
| Profit Margin | -15.53 | 22.21 | 25.51 | 23.15 | 20.16 | 20.69 | 17.82 | 20.37 | 20.33 | 19.89 | 19.65 | 14.21 | 24.31 | 25.07 | 23.41 | |
| ETR | -25.84 | 27.35 | 29.31 | 31.09 | 28.70 | 30.00 | 29.83 | 26.23 | 29.62 | 15.86 | 21.81 | 17.23 | 20.87 | 20.97 | 20.78 | |
| Net | -160.00 | 168.00 | 222.00 | 224.00 | 221.00 | 246.00 | 211.00 | 271.00 | 295.00 | 377.00 | 337.00 | 249.00 | 454.00 | 513.00 | 487.00 | |
| Profit Margin | -19.54 | 16.13 | 18.03 | 15.95 | 14.38 | 14.48 | 12.50 | 15.03 | 14.31 | 16.74 | 15.36 | 11.76 | 19.23 | 19.81 | 18.55 | |
| EBITDA | 115.00 | 234.00 | 315.00 | 336.00 | 325.00 | 366.00 | 318.00 | 389.00 | 455.00 | 496.00 | 586.00 | 532.00 | 701.00 | 769.00 | 784.00 | |
| EBITDA Margin | 14.07 | 22.55 | 25.59 | 23.90 | 21.10 | 21.54 | 18.86 | 21.51 | 22.05 | 22.03 | 26.74 | 25.11 | 29.69 | 29.71 | 29.83 | |
| Operating Income | 83.00 | 234.00 | 315.00 | 335.00 | 323.00 | 367.00 | 300.00 | 388.00 | 423.00 | 447.00 | 483.00 | 349.00 | 615.00 | 702.00 | 672.00 | |
| Operating Margin | 10.23 | 22.55 | 25.59 | 23.80 | 20.99 | 21.54 | 17.81 | 21.47 | 20.48 | 19.86 | 22.02 | 16.48 | 26.04 | 27.12 | 25.59 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | |
| Loss | -703.00 | -806.00 | -917.00 | -1,074.00 | -1,219.00 | -1,336.00 | -1,370.00 | -1,420.00 | -1,609.00 | -1,760.00 | -1,711.00 | -1,684.00 | -1,747.00 | -1,887.00 | -1,955.00 | |
| Cost of Revenue | -350.00 | -419.00 | -484.00 | -586.00 | -676.00 | -758.00 | -774.00 | -815.00 | -927.00 | -1,018.00 | -1,002.00 | -990.00 | -1,038.00 | -1,163.00 | -1,203.00 | |
|
Operating Expenses
|
-353.00 | -386.00 | -432.00 | -487.00 | -542.00 | -577.00 | -596.00 | -605.00 | -681.00 | -741.00 | -708.00 | -693.00 | -708.00 | -724.00 | -752.00 | |
| R&D | - - | - - | - - | -36.00 | -47.00 | -47.00 | -46.00 | -46.00 | -52.00 | -58.00 | -60.00 | -63.00 | -59.00 | -63.00 | -71.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -353.00 | -386.00 | -432.00 | -487.00 | -542.00 | -577.00 | -596.00 | -605.00 | -681.00 | -741.00 | -708.00 | -693.00 | -708.00 | -724.00 | -752.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -31.00 | -28.00 | -28.00 | -38.00 | -54.00 | -59.00 | -65.00 | -70.00 | -90.00 | -108.00 | -110.00 | -113.00 | -103.00 | -99.00 | -111.00 | |
| Interest Expenses | -7.00 | -5.00 | -4.00 | -10.00 | -14.00 | -14.00 | -17.00 | -20.00 | -35.00 | -48.00 | -45.00 | -30.00 | -23.00 | -20.00 | -56.00 | |
| Other Expenses | -211.00 | -3.00 | - - | -9.00 | -12.00 | -14.00 | -47.00 | -19.00 | -55.00 | -60.00 | -52.00 | -48.00 | -40.00 | -53.00 | - - | |
|
WA Shares Outstanding
|
67.00 | 67.00 | 66.00 | 64.00 | 64.00 | 63.00 | 60.00 | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 | 58.00 | 57.00 | 57.00 | |
| Diluted | 67.00 | 68.00 | 67.00 | 65.00 | 64.00 | 64.00 | 61.00 | 57.00 | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 | 57.00 |