Inari Medical, Inc.
Inari Medical, Inc., a medical device company, develops, manufactures, markets, and sells devices for the interventional treatment of venous diseases in the United States. The company provides ClotTriever, a mechanical thrombectomy system, which is desig…
Medical - Devices
US, Irvine [HQ]
NARI/Financial Reporting
Income Statements
6 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|
| Revenue | 6.00 | 51.00 | 139.00 | 276.00 | 383.00 | 493.00 | |
|
EPS
|
-0.23 | -0.04 | 0.43 | 0.20 | -0.55 | -0.03 | |
| Diluted in mil. | -0.23 | -0.04 | 0.27 | 0.18 | -0.55 | -0.03 | |
|
Profit
|
5.00 | 45.00 | 126.00 | 252.00 | 338.00 | 428.00 | |
| Gross Margin | 81.24 | 88.44 | 90.62 | 91.06 | 88.39 | 86.86 | |
| Pre Tax | -10.00 | -1.00 | 13.00 | 10.00 | -26.00 | 4.00 | |
| Profit Margin | -148.67 | -2.33 | 9.87 | 3.86 | -6.83 | 0.86 | |
| ETR | 1.24 | -60.02 | -6.61 | 7.91 | -11.77 | 138.53 | |
| Net | -10.00 | -1.00 | 13.00 | 9.00 | -29.00 | -1.00 | |
| Profit Margin | -148.67 | -3.73 | 9.87 | 3.55 | -7.63 | -0.33 | |
| EBITDA | -8.00 | 1.00 | 18.00 | 10.00 | -18.00 | 7.00 | |
| EBITDA Margin | -130.30 | 2.54 | 13.06 | 3.96 | -4.90 | 1.44 | |
| Operating Income | -9.00 | - - | 18.00 | 6.00 | -28.00 | -3.00 | |
| Operating Margin | -133.84 | 1.57 | 13.19 | 2.41 | -7.33 | -0.74 | |
| Interest Income | - - | - - | - - | - - | 1.00 | 15.00 | |
| Loss | -15.00 | -50.00 | -121.00 | -266.00 | -411.00 | -497.00 | |
| Cost of Revenue | -1.00 | -5.00 | -13.00 | -24.00 | -44.00 | -64.00 | |
|
Operating Expenses
|
-14.00 | -44.00 | -108.00 | -241.00 | -367.00 | -432.00 | |
| R&D | -3.00 | -7.00 | -18.00 | -51.00 | -74.00 | -87.00 | |
| G&A | -10.00 | -37.00 | -89.00 | -190.00 | -291.00 | -343.00 | |
| SG&A | -10.00 | -37.00 | -89.00 | -190.00 | -292.00 | -344.00 | |
| S&M | - - | - - | - - | - - | - - | -1.00 | |
| Depreciation and Amortization | - - | - - | -1.00 | -4.00 | -7.00 | -10.00 | |
| Interest Expenses | - - | - - | -1.00 | - - | - - | - - | |
| Other Expenses | - - | -1.00 | -4.00 | -4.00 | -1.00 | -7.00 | |
|
WA Shares Outstanding
|
44.00 | 48.00 | 32.00 | 49.00 | 52.00 | 56.00 | |
| Diluted | 44.00 | 48.00 | 51.00 | 55.00 | 52.00 | 56.00 |