MXI.DE/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2020 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Revenue
1,997.00 2,472.00 2,403.00 2,441.00 2,453.00 2,306.00 2,194.00 2,295.00 2,480.00 2,314.00 2,191.00 2,632.00
EPS
0.41 1.65 1.32 1.56 1.25 0.73 0.80 2.02 1.66 3.01 2.43 3.09
Profit
1,193.00 1,529.00 1,450.00 1,496.00 1,384.00 1,271.00 1,244.00 1,446.00 1,626.00 1,500.00 1,432.00 1,760.00
Pre Tax
300.00 661.00 532.00 570.00 409.00 246.00 285.00 679.00 824.00 754.00 678.00 929.00
ETR
58.30 26.09 33.38 20.69 13.30 16.30 20.20 15.89 43.35 -9.68 3.45 11.02
Net
125.00 489.00 386.00 454.00 354.00 206.00 227.00 571.00 467.00 827.00 654.00 827.00
EBITDA
467.00 680.00 775.00 780.00 653.00 545.00 529.00 843.00 1,020.00 915.00 827.00 1,075.00
Operating Income
299.00 674.00 571.00 616.00 465.00 427.00 526.00 714.00 849.00 747.00 686.00 945.00
Interest Income
- - - - - - - - - - - - - - - - 38.00 47.00 30.00 4.00
Loss
-1,697.00 -1,798.00 -1,831.00 -1,825.00 -1,987.00 -1,878.00 -1,668.00 -1,580.00 -1,630.00 -1,560.00 -1,499.00 -1,673.00
Cost of Revenue
-804.00 -942.00 -952.00 -944.00 -1,068.00 -1,034.00 -950.00 -849.00 -853.00 -813.00 -758.00 -872.00
Operating Expenses
-893.00 -855.00 -879.00 -880.00 -918.00 -843.00 -717.00 -731.00 -776.00 -747.00 -740.00 -801.00
Depreciation and Amortization
-167.00 -18.00 -211.00 -207.00 -244.00 -299.00 -244.00 -164.00 -144.00 -110.00 -108.00 -96.00
Interest Expenses
- - - - - - - - - - - - - - - - -50.00 -43.00 -35.00 -35.00
Other Expenses
- - -12.00 -38.00 -45.00 -56.00 -181.00 -241.00 -35.00 -24.00 -3.00 -8.00 -1.00
WA Shares Outstanding
304.00 296.00 292.00 291.00 283.00 283.00 285.00 283.00 280.00 274.00 269.00 - -