Income Statement

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
15,592.00 18,919.00 19,655.00 18,083.00 16,986.00 12,699.00 11,594.00 12,826.00 14,362.00 14,034.00 11,264.00 17,360.00 23,446.00 21,529.00
EPS
3.3700 6.9300 1.7900 5.0300 5.2900 4.0600 5.6400 6.8500 6.5400 4.9000 13.2500 15.1400 28.6300 25.9100
Profit
820.00 931.00 928.00 966.00 1,051.00 958.00 1,016.00 1,061.00 1,089.00 1,126.00 1,442.00 1,848.00 2,399.00 20,514.00
Pre Tax
227.00 310.00 145.00 257.00 339.00 218.00 352.00 240.00 273.00 202.00 509.00 521.00 883.00 734.00
Tax %
37.33 39.56 42.66 39.33 34.30 36.97 37.08 -2.18 22.02 23.52 24.16 23.95 23.86 24.18
Net
157.00 324.00 83.00 235.00 243.00 176.00 221.00 245.00 213.00 154.00 386.00 396.00 672.00 556.00
EBITDA
292.00 376.00 284.00 340.00 454.00 343.00 402.00 407.00 461.00 424.00 721.00 825.00 1,185.00 864.00
Operating Income
231.00 311.00 146.00 264.00 365.00 254.00 299.00 283.00 325.00 268.00 559.00 604.00 968.00 826.00
Interest Income
- - - - - - 1.00 - - 2.00 - - 1.00 1.00 3.00 1.00 - - 3.00 6.00
Loss
15,360.00 18,607.00 19,447.00 17,818.00 16,620.00 12,444.00 11,294.00 12,539.00 14,087.00 13,766.00 10,704.00 16,747.00 22,478.00 20,702.00
Cost of Revenue
14,771.00 17,987.00 18,726.00 17,116.00 15,934.00 11,740.00 10,578.00 11,764.00 13,273.00 12,908.00 9,821.00 15,511.00 21,046.00 1,014.00
Operating Expenses
589.00 620.00 720.00 701.00 686.00 703.00 716.00 774.00 813.00 858.00 883.00 1,236.00 1,432.00 19,687.00
Depreciation and Amortization
60.00 64.00 76.00 74.00 79.00 86.00 98.00 116.00 134.00 152.00 161.00 212.00 220.00 231.00
Interest Expenses
3.00 - - - - 14.00 36.00 33.00 39.00 46.00 52.00 54.00 51.00 82.00 85.00 -98.00
Other Expenses
- - - - -61.00 6.00 10.00 -5.00 91.00 -1.00 49.00 -66.00 -49.00 -82.00 -84.00 -91.00
WA Shares Outstanding
46.00 46.00 46.00 46.00 46.00 43.00 39.00 35.00 32.00 31.00 29.00 26.00 23.00 21.00