MTRO.L/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
10.00 31.00 75.00 120.00 195.00 293.00 404.00 415.00 432.00 418.00 523.00 994.00
EPS
-1.14 -0.58 -0.51 -0.61 -0.22 0.13 0.29 -1.24 -1.75 -1.44 -0.42 0.14
Profit
10.00 31.00 75.00 120.00 195.00 293.00 404.00 415.00 432.00 418.00 523.00 1,094.00
Pre Tax
-45.00 -55.00 -48.00 -56.00 -17.00 18.00 40.00 -130.00 -311.00 -245.00 -70.00 30.00
ETR
-24.44 16.23 15.88 13.38 2.59 42.23 33.25 -39.60 3.11 -1.26 -3.39 3.28
Net
-34.00 -46.00 -41.00 -49.00 -16.00 10.00 27.00 -182.00 -301.00 -248.00 -73.00 29.00
EBITDA
22.00 -33.00 -14.00 -2.00 64.00 113.00 199.00 -54.00 -237.00 -165.00 166.00 77.00
Operating Income
-45.00 -43.00 -28.00 -20.00 42.00 79.00 154.00 -130.00 -311.00 -245.00 89.00 55.00
Interest Income
- - 29.00 74.00 125.00 213.00 301.00 444.00 496.00 426.00 405.00 563.00 855.00
Loss
-56.00 -85.00 -122.00 -159.00 -202.00 -264.00 -346.00 -457.00 -576.00 -616.00 -544.00 -1,036.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - -99.00
Operating Expenses
-56.00 -85.00 -122.00 -159.00 -202.00 -264.00 -350.00 -457.00 -576.00 -616.00 -544.00 -252.00
Depreciation and Amortization
-5.00 -10.00 -14.00 -18.00 -22.00 -33.00 -45.00 -76.00 -74.00 -80.00 -77.00 -77.00
Interest Expenses
- - -11.00 -20.00 -36.00 -59.00 -60.00 -114.00 -188.00 -176.00 -110.00 -159.00 -443.00
Other Expenses
- - -11.00 -20.00 -36.00 -59.00 -60.00 -114.00 -130.00 -311.00 -245.00 -160.00 -30.00
WA Shares Outstanding
30.00 80.00 80.00 80.00 76.00 84.00 92.00 147.00 172.00 172.00 172.00 214.00