MSGS/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
728.00 722.00 913.00 1,071.00 1,115.00 1,318.00 1,559.00 1,631.00 603.00 415.00 821.00 887.00
EPS
-1.41 -2.27 -4.69 -1.63 -3.12 -3.05 5.99 -0.13 -4.96 -0.66 2.11 1.90
Profit
198.00 189.00 198.00 346.00 377.00 457.00 613.00 633.00 243.00 133.00 320.00 338.00
Pre Tax
-29.00 -57.00 -115.00 -40.00 -76.00 -81.00 17.00 -1.00 -98.00 -89.00 73.00 89.00
ETR
-21.21 -1.98 -1.47 -1.08 -0.39 5.42 -664.95 -76.20 -21.00 82.20 33.89 49.26
Net
-36.00 -58.00 -116.00 -40.00 -77.00 -72.00 141.00 -3.00 -118.00 -15.00 51.00 47.00
EBITDA
34.00 17.00 -21.00 71.00 27.00 30.00 155.00 137.00 -76.00 -73.00 90.00 116.00
Operating Income
-36.00 -59.00 -114.00 - - -58.00 -60.00 18.00 18.00 -93.00 -78.00 86.00 85.00
Interest Income
- - - - 1.00 3.00 6.00 11.00 21.00 30.00 - - - - - - 2.00
Loss
-765.00 -781.00 -1,027.00 -1,071.00 -1,173.00 -1,378.00 -1,540.00 -1,644.00 -697.00 -494.00 -735.00 -802.00
Cost of Revenue
-530.00 -533.00 -714.00 -724.00 -737.00 -861.00 -945.00 -997.00 -359.00 -281.00 -500.00 -548.00
Operating Expenses
-234.00 -248.00 -312.00 -347.00 -436.00 -517.00 -594.00 -647.00 -337.00 -212.00 -234.00 -253.00
Depreciation and Amortization
-62.00 -72.00 -91.00 -108.00 -102.00 -107.00 -122.00 -119.00 -93.00 -5.00 -5.00 -3.00
Interest Expenses
-1.00 -2.00 -1.00 -2.00 -2.00 -4.00 -15.00 -20.00 -4.00 -10.00 -11.00 -22.00
Other Expenses
-7.00 -3.00 -1.00 -40.00 -23.00 -28.00 -7.00 -20.00 -4.00 -10.00 -12.00 -25.00
WA Shares Outstanding
25.00 25.00 24.00 24.00 24.00 23.00 23.00 23.00 23.00 24.00 24.00 24.00