Morgan Stanley
Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It operates through Institutio…
Financial - Capital Markets
US, New York [HQ]
MS-PP/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,358.00 | 31,622.00 | 32,403.00 | 24,576.00 | 30,706.00 | 32,469.00 | 33,263.00 | 32,711.00 | 35,852.00 | 37,714.00 | 38,926.00 | 45,269.00 | 56,414.00 | 50,210.00 | 50,667.00 | |
|
EPS
|
-0.77 | 2.64 | 1.25 | -0.01 | 1.39 | 3.19 | 2.97 | 2.98 | 3.14 | 5.12 | 5.26 | 6.55 | 8.16 | 6.23 | 5.24 | |
| Diluted in mil. | -0.77 | 2.63 | 1.23 | -0.01 | 1.36 | 3.11 | 2.90 | 2.92 | 3.07 | 5.03 | 5.19 | 6.47 | 8.03 | 6.15 | 5.18 | |
|
Profit
|
21,677.00 | 29,649.00 | 30,626.00 | 24,395.00 | 30,706.00 | 32,469.00 | 33,263.00 | 32,711.00 | 35,852.00 | 37,714.00 | 38,926.00 | 45,269.00 | 56,414.00 | 50,210.00 | 50,667.00 | |
| Gross Margin | 92.80 | 93.76 | 94.52 | 99.26 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Pre Tax | 857.00 | 6,202.00 | 6,114.00 | 515.00 | 4,632.00 | 6,389.00 | 8,495.00 | 8,848.00 | 10,403.00 | 11,237.00 | 11,301.00 | 14,418.00 | 19,668.00 | 14,089.00 | 11,813.00 | |
| Profit Margin | 3.67 | 19.61 | 18.87 | 2.10 | 15.08 | 19.68 | 25.54 | 27.05 | 29.02 | 29.80 | 29.03 | 31.85 | 34.86 | 28.06 | 23.31 | |
| ETR | -39.21 | 11.92 | 23.19 | -29.51 | 18.98 | 0.59 | 25.90 | 30.81 | 39.65 | 20.91 | 18.26 | 22.46 | 23.12 | 20.65 | 21.87 | |
| Net | 1,346.00 | 4,703.00 | 4,110.00 | -19.00 | 2,932.00 | 6,137.00 | 6,127.00 | 5,979.00 | 6,111.00 | 8,748.00 | 9,042.00 | 10,996.00 | 15,034.00 | 11,029.00 | 9,087.00 | |
| Profit Margin | 5.76 | 14.87 | 12.68 | -0.08 | 9.55 | 18.90 | 18.42 | 18.28 | 17.05 | 23.20 | 23.23 | 24.29 | 26.65 | 21.97 | 17.93 | |
| EBITDA | 9,339.00 | 13,382.00 | 14,046.00 | 172.00 | 3,600.00 | 3,256.00 | 7,887.00 | 8,233.00 | 9,775.00 | 10,576.00 | 10,576.00 | 13,739.00 | 19,114.00 | 13,450.00 | 15,926.00 | |
| EBITDA Margin | 39.98 | 42.32 | 43.35 | 0.70 | 11.72 | 10.03 | 23.71 | 25.17 | 27.26 | 28.04 | 27.17 | 30.35 | 33.88 | 26.79 | 31.43 | |
| Operating Income | 1,208.00 | 6,590.00 | 6,286.00 | -1,006.00 | 2,771.00 | 2,083.00 | 6,532.00 | 6,928.00 | 8,310.00 | 8,844.00 | 8,850.00 | 11,691.00 | 16,331.00 | 10,911.00 | 11,670.00 | |
| Operating Margin | 5.17 | 20.84 | 19.40 | -4.09 | 9.02 | 6.42 | 19.64 | 21.18 | 23.18 | 23.45 | 22.74 | 25.83 | 28.95 | 21.73 | 23.03 | |
| Interest Income | 7,702.00 | 7,278.00 | 7,264.00 | 5,988.00 | 5,209.00 | 5,413.00 | 5,835.00 | 7,016.00 | 8,997.00 | 13,892.00 | 17,098.00 | 10,162.00 | 9,411.00 | 21,595.00 | 50,281.00 | |
| Loss | -22,150.00 | -25,032.00 | -26,117.00 | -25,582.00 | -27,935.00 | -30,386.00 | -26,731.00 | -25,783.00 | -27,542.00 | -28,870.00 | -30,076.00 | -33,578.00 | -40,083.00 | -39,299.00 | -38,997.00 | |
| Cost of Revenue | -1,681.00 | -1,973.00 | -1,777.00 | -181.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-22,150.00 | -25,032.00 | -26,117.00 | -25,582.00 | -27,935.00 | -30,386.00 | -26,731.00 | -25,783.00 | -27,542.00 | -28,870.00 | -30,076.00 | -33,578.00 | -40,083.00 | -39,299.00 | -38,997.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -17,000.00 | -19,144.00 | -19,870.00 | -1,922.00 | -1,894.00 | -2,117.00 | -2,298.00 | -2,128.00 | -2,169.00 | -2,265.00 | -2,137.00 | -2,205.00 | -2,933.00 | -3,070.00 | -24,205.00 | |
| SG&A | -17,503.00 | -19,726.00 | -20,472.00 | -19,681.00 | -20,308.00 | -22,032.00 | -20,377.00 | -19,901.00 | -21,273.00 | -21,979.00 | -22,890.00 | -24,901.00 | -29,827.00 | -28,716.00 | -25,103.00 | |
| S&M | -503.00 | -582.00 | -602.00 | -602.00 | -638.00 | -658.00 | -681.00 | -587.00 | -609.00 | -691.00 | -660.00 | -434.00 | -643.00 | -905.00 | -898.00 | |
| Depreciation and Amortization | -1,224.00 | -1,419.00 | -1,404.00 | -1,581.00 | -1,511.00 | -1,161.00 | -1,433.00 | -1,736.00 | -1,753.00 | -1,844.00 | -2,643.00 | -3,769.00 | -4,216.00 | -3,998.00 | -4,256.00 | |
| Interest Expenses | -6,712.00 | -6,414.00 | -6,907.00 | -6,187.00 | -4,431.00 | -3,678.00 | -2,742.00 | -3,318.00 | -5,697.00 | -10,086.00 | -12,404.00 | -3,849.00 | -1,366.00 | -12,268.00 | -42,051.00 | |
| Other Expenses | -7,258.00 | -5,761.00 | -6,528.00 | -596.00 | -4,558.00 | -3,591.00 | -8,495.00 | -8,848.00 | -10,403.00 | -11,237.00 | -11,301.00 | -14,418.00 | -19,668.00 | -14,089.00 | -143.00 | |
|
WA Shares Outstanding
|
1,185.00 | 1,361.00 | 1,654.00 | 1,885.00 | 1,905.00 | 1,924.00 | 1,909.00 | 1,849.00 | 1,780.00 | 1,708.00 | 1,617.00 | 1,603.00 | 1,785.00 | 1,691.00 | 1,628.00 | |
| Diluted | 1,185.00 | 1,411.00 | 1,675.00 | 1,918.00 | 1,956.00 | 1,971.00 | 1,953.00 | 1,887.00 | 1,821.00 | 1,738.00 | 1,640.00 | 1,624.00 | 1,814.00 | 1,713.00 | 1,646.00 |