Marvell Technology, Inc.
Marvell Technology, Inc., together with its subsidiaries, designs, develops, and sells analog, mixed-signal, digital signal processing, and embedded and standalone integrated circuits. It offers a portfolio of Ethernet solutions, including controllers, n…
Semiconductors
US, Wilmington [HQ]
MRVL/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From 2024 to 2010Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,807.00 | 3,611.00 | 3,393.00 | 3,168.00 | 3,404.00 | 3,706.00 | 2,725.00 | 2,317.00 | 2,409.00 | 2,865.00 | 2,699.00 | 2,968.00 | 4,462.00 | 5,919.00 | 5,507.00 | |
|
EPS
|
0.57 | 1.39 | 1.01 | 0.55 | 0.65 | 0.85 | -1.59 | 0.04 | 1.05 | -0.30 | 2.38 | -0.41 | -0.53 | -0.19 | -1.08 | |
| Diluted in mil. | 0.54 | 1.34 | 0.99 | 0.54 | 0.64 | 0.84 | -1.59 | 0.04 | 1.02 | -0.30 | 2.34 | -0.41 | -0.53 | -0.19 | -1.08 | |
|
Profit
|
1,580.00 | 2,138.00 | 1,927.00 | 1,675.00 | 1,750.00 | 1,863.00 | 1,231.00 | 1,288.00 | 1,461.00 | 1,458.00 | 1,356.00 | 1,488.00 | 2,064.00 | 2,987.00 | 2,293.00 | |
| Gross Margin | 56.30 | 59.21 | 56.80 | 52.87 | 51.41 | 50.26 | 45.16 | 55.58 | 60.68 | 50.89 | 50.27 | 50.13 | 46.26 | 50.47 | 41.64 | |
| Pre Tax | 343.00 | 910.00 | 619.00 | 310.00 | 315.00 | 432.00 | -799.00 | 117.00 | 451.00 | -4.00 | 798.00 | -322.00 | -483.00 | 85.00 | -758.00 | |
| Profit Margin | 12.22 | 25.21 | 18.24 | 9.79 | 9.27 | 11.66 | -29.31 | 5.05 | 18.73 | -0.16 | 29.58 | -10.85 | -10.83 | 1.44 | -13.78 | |
| ETR | -3.02 | 0.70 | 0.64 | 1.16 | -2.87 | -0.74 | -1.55 | 62.40 | 4.00 | -3,753.97 | -98.45 | 13.93 | 12.92 | 292.13 | -23.03 | |
| Net | 353.00 | 904.00 | 615.00 | 306.00 | 324.00 | 435.00 | -811.00 | 21.00 | 520.00 | -179.00 | 1,584.00 | -277.00 | -421.00 | -163.00 | -933.00 | |
| Profit Margin | 12.59 | 25.03 | 18.13 | 9.68 | 9.54 | 11.74 | -29.77 | 0.91 | 21.62 | -6.25 | 58.70 | -9.34 | -9.44 | -2.76 | -16.95 | |
| EBITDA | 531.00 | 985.00 | 741.00 | 438.00 | 436.00 | 533.00 | 605.00 | 218.00 | 676.00 | 439.00 | 1,464.00 | 595.00 | 933.00 | 1,769.00 | 961.00 | |
| EBITDA Margin | 18.94 | 27.27 | 21.87 | 13.84 | 12.83 | 14.39 | 22.21 | 9.43 | 28.06 | 15.35 | 54.24 | 20.05 | 20.92 | 29.89 | 17.45 | |
| Operating Income | 334.00 | 901.00 | 604.00 | 294.00 | 290.00 | 408.00 | -816.00 | 99.00 | 429.00 | 43.00 | 939.00 | -46.00 | -311.00 | 377.00 | -436.00 | |
| Operating Margin | 11.90 | 24.95 | 17.81 | 9.30 | 8.52 | 11.03 | -29.96 | 4.31 | 17.84 | 1.51 | 34.80 | -1.55 | -6.99 | 6.37 | -7.93 | |
| Interest Income | 10.00 | 9.00 | - - | - - | - - | - - | 15.00 | 13.00 | 17.00 | 11.00 | 4.00 | 2.00 | - - | 5.00 | 8.00 | |
| Loss | -2,473.00 | -2,710.00 | -2,788.00 | -2,873.00 | -3,114.00 | -3,298.00 | -2,887.00 | -2,217.00 | -1,899.00 | -2,745.00 | -2,887.00 | -3,020.00 | -4,777.00 | -5,560.00 | -5,944.00 | |
| Cost of Revenue | -1,227.00 | -1,473.00 | -1,465.00 | -1,493.00 | -1,654.00 | -1,843.00 | -1,494.00 | -1,029.00 | -947.00 | -1,407.00 | -1,342.00 | -1,480.00 | -2,398.00 | -2,932.00 | -3,214.00 | |
|
Operating Expenses
|
-1,246.00 | -1,237.00 | -1,323.00 | -1,380.00 | -1,459.00 | -1,454.00 | -1,393.00 | -1,188.00 | -952.00 | -1,338.00 | -1,544.00 | -1,539.00 | -2,379.00 | -2,627.00 | -2,730.00 | |
| R&D | -828.00 | -897.00 | -1,013.00 | -1,057.00 | -1,156.00 | -1,164.00 | -1,101.00 | -880.00 | -714.00 | -914.00 | -1,080.00 | -1,072.00 | -1,424.00 | -1,784.00 | -1,896.00 | |
| G&A | -171.00 | -104.00 | -100.00 | -108.00 | -106.00 | -130.00 | -150.00 | -181.00 | - - | - - | -463.00 | -466.00 | -954.00 | -842.00 | - - | |
| SG&A | -310.00 | -260.00 | -260.00 | -270.00 | -259.00 | -273.00 | -280.00 | -299.00 | -238.00 | -424.00 | -464.00 | -467.00 | -955.00 | -843.00 | -834.00 | |
| S&M | -139.00 | -155.00 | -159.00 | -161.00 | -152.00 | -143.00 | -130.00 | -118.00 | -238.00 | -424.00 | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -206.00 | -93.00 | -137.00 | -143.00 | -146.00 | -124.00 | -112.00 | -118.00 | -87.00 | -307.00 | -524.00 | -641.00 | -1,245.00 | -1,392.00 | -1,397.00 | |
| Interest Expenses | -1.00 | - - | - - | - - | - - | - - | - - | - - | - - | -60.00 | -85.00 | -69.00 | -139.00 | -170.00 | -211.00 | |
| Other Expenses | -8.00 | -9.00 | -14.00 | -15.00 | -25.00 | -23.00 | -654.00 | -100.00 | -79.00 | -76.00 | -140.00 | -276.00 | -171.00 | -292.00 | -322.00 | |
|
WA Shares Outstanding
|
623.00 | 648.00 | 607.00 | 555.00 | 496.00 | 511.00 | 509.00 | 509.00 | 498.00 | 591.00 | 664.00 | 668.00 | 796.00 | 851.00 | 861.00 | |
| Diluted | 653.00 | 676.00 | 623.00 | 563.00 | 504.00 | 520.00 | 510.00 | 517.00 | 509.00 | 591.00 | 676.00 | 668.00 | 796.00 | 851.00 | 861.00 |