MRL.LS/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
93.00 56.00 214.00 351.00 463.00 590.00 514.00 446.00 468.00 439.00 464.00
EPS
-0.15 0.51 0.15 1.62 2.35 1.83 1.21 0.12 1.10 0.09 -0.18
Profit
93.00 54.00 204.00 331.00 427.00 548.00 467.00 400.00 421.00 389.00 420.00
Pre Tax
-20.00 50.00 57.00 592.00 1,113.00 913.00 590.00 55.00 518.00 48.00 -74.00
ETR
-27.89 2.05 14.53 1.66 1.16 6.37 4.58 -1.34 1.27 14.12 -11.34
Net
-25.00 49.00 49.00 582.00 1,100.00 854.00 563.00 56.00 512.00 41.00 -83.00
EBITDA
120.00 88.00 177.00 561.00 1,248.00 1,122.00 740.00 248.00 582.00 103.00 51.00
Operating Income
64.00 37.00 165.00 600.00 1,215.00 1,094.00 738.00 247.00 543.00 88.00 8.00
Interest Income
9.00 - - 1.00 1.00 - - - - - - 3.00 5.00 3.00 10.00
Loss
-56.00 -18.00 -52.00 -95.00 -127.00 -106.00 -135.00 -100.00 -101.00 -110.00 -110.00
Cost of Revenue
- - -2.00 -10.00 -19.00 -35.00 -41.00 -47.00 -45.00 -46.00 -49.00 -43.00
Operating Expenses
-56.00 -15.00 -42.00 -76.00 -92.00 -64.00 -87.00 -55.00 -54.00 -61.00 -66.00
Depreciation and Amortization
- - - - - - -4.00 -10.00 -1.00 -2.00 -1.00 -1.00 -1.00 -2.00
Interest Expenses
-88.00 -18.00 -55.00 -90.00 -121.00 -112.00 -110.00 -136.00 -132.00 -103.00 -109.00
Other Expenses
-56.00 -12.00 -104.00 -336.00 -777.00 -428.00 -148.00 -191.00 -24.00 -40.00 -83.00
WA Shares Outstanding
170.00 97.00 223.00 359.00 467.00 467.00 464.00 464.00 466.00 467.00 468.00