Monolithic Power Systems, Inc.
Monolithic Power Systems, Inc. engages in the design, development, marketing, and sale of semiconductor-based power electronics solutions for the computing and storage, automotive, industrial, communications, and consumer markets. The company provides di…
Semiconductors
US, Kirkland [HQ]
MPWR/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165.00 | 218.00 | 196.00 | 213.00 | 238.00 | 282.00 | 333.00 | 388.00 | 470.00 | 582.00 | 627.00 | 844.00 | 1,207.00 | 1,794.00 | 1,821.00 | |
|
EPS
|
0.57 | 0.83 | 0.39 | 0.45 | 0.61 | 0.92 | 0.89 | 1.30 | 1.58 | 2.36 | 2.52 | 3.67 | 5.28 | 9.37 | 8.98 | |
| Diluted in mil. | 0.54 | 0.78 | 0.38 | 0.43 | 0.59 | 0.89 | 0.86 | 1.26 | 1.50 | 2.36 | 2.38 | 3.50 | 5.05 | 9.05 | 8.76 | |
|
Profit
|
97.00 | 121.00 | 101.00 | 113.00 | 127.00 | 152.00 | 180.00 | 210.00 | 258.00 | 322.00 | 346.00 | 465.00 | 685.00 | 1,048.00 | 1,021.00 | |
| Gross Margin | 59.20 | 55.50 | 51.70 | 52.92 | 53.72 | 54.02 | 54.09 | 54.26 | 54.85 | 55.40 | 55.15 | 55.18 | 56.75 | 58.44 | 56.07 | |
| Pre Tax | 20.00 | 31.00 | 13.00 | 17.00 | 24.00 | 36.00 | 42.00 | 57.00 | 82.00 | 118.00 | 113.00 | 169.00 | 272.00 | 524.00 | 505.00 | |
| Profit Margin | 12.21 | 14.36 | 6.98 | 8.37 | 10.08 | 12.88 | 12.76 | 14.73 | 17.61 | 20.34 | 18.02 | 20.05 | 22.54 | 29.26 | 27.78 | |
| ETR | 2.35 | 5.91 | 3.10 | 11.93 | 4.62 | 2.46 | 17.22 | 7.94 | 21.39 | 11.15 | 3.78 | 2.93 | 11.09 | 16.62 | 15.51 | |
| Net | 19.00 | 29.00 | 13.00 | 15.00 | 22.00 | 35.00 | 35.00 | 52.00 | 65.00 | 105.00 | 108.00 | 164.00 | 242.00 | 437.00 | 427.00 | |
| Profit Margin | 11.92 | 13.51 | 6.77 | 7.37 | 9.62 | 12.56 | 10.56 | 13.56 | 13.85 | 18.08 | 17.33 | 19.47 | 20.04 | 24.39 | 23.47 | |
| EBITDA | 20.00 | 31.00 | 17.00 | 11.00 | 23.00 | 19.00 | 43.00 | 53.00 | 79.00 | 117.00 | 107.00 | 174.00 | 274.00 | 542.00 | 521.00 | |
| EBITDA Margin | 12.47 | 14.46 | 8.89 | 5.33 | 9.73 | 6.81 | 12.93 | 13.89 | 16.97 | 20.15 | 17.12 | 20.66 | 22.76 | 30.25 | 28.66 | |
| Operating Income | 19.00 | 30.00 | 13.00 | 17.00 | 23.00 | 35.00 | 41.00 | 54.00 | 77.00 | 113.00 | 102.00 | 158.00 | 262.00 | 526.00 | 481.00 | |
| Operating Margin | 11.84 | 13.94 | 6.83 | 8.08 | 10.04 | 12.49 | 12.33 | 14.01 | 16.44 | 19.49 | 16.33 | 18.81 | 21.73 | 29.36 | 26.45 | |
| Interest Income | 1.00 | 1.00 | - - | - - | - - | 1.00 | 1.00 | 2.00 | 5.00 | 4.00 | 10.00 | 9.00 | 11.00 | 14.00 | 28.00 | |
| Loss | -145.00 | -188.00 | -179.00 | -199.00 | -214.00 | -255.00 | -290.00 | -334.00 | -392.00 | -466.00 | -522.00 | -677.00 | -939.00 | -1,259.00 | -1,339.00 | |
| Cost of Revenue | -67.00 | -97.00 | -94.00 | -100.00 | -110.00 | -129.00 | -152.00 | -177.00 | -212.00 | -259.00 | -281.00 | -378.00 | -522.00 | -745.00 | -799.00 | |
|
Operating Expenses
|
-78.00 | -90.00 | -84.00 | -98.00 | -104.00 | -125.00 | -138.00 | -156.00 | -179.00 | -207.00 | -241.00 | -299.00 | -416.00 | -513.00 | -539.00 | |
| R&D | -38.00 | -44.00 | -44.00 | -48.00 | -49.00 | -58.00 | -65.00 | -73.00 | -82.00 | -93.00 | -107.00 | -137.00 | -190.00 | -240.00 | -263.00 | |
| G&A | -39.00 | -46.00 | -40.00 | -50.00 | -54.00 | -66.00 | -72.00 | -83.00 | -97.00 | -113.00 | - - | - - | - - | - - | - - | |
| SG&A | -39.00 | -46.00 | -40.00 | -50.00 | -54.00 | -66.00 | -72.00 | -83.00 | -97.00 | -113.00 | -133.00 | -161.00 | -226.00 | -273.00 | -275.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -6.00 | -8.00 | -8.00 | -9.00 | -12.00 | -13.00 | -13.00 | -14.00 | -16.00 | -12.00 | -14.00 | -19.00 | -28.00 | -37.00 | -40.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -14.00 | - - | |
| Other Expenses | - - | - - | -3.00 | -3.00 | - - | -9.00 | - - | -3.00 | -4.00 | -3.00 | -10.00 | -10.00 | -9.00 | -1.00 | -24.00 | |
|
WA Shares Outstanding
|
34.00 | 35.00 | 34.00 | 34.00 | 37.00 | 38.00 | 39.00 | 40.00 | 41.00 | 44.00 | 43.00 | 44.00 | 45.00 | 46.00 | 47.00 | |
| Diluted | 36.00 | 37.00 | 35.00 | 36.00 | 38.00 | 39.00 | 40.00 | 41.00 | 43.00 | 44.00 | 45.00 | 47.00 | 47.00 | 48.00 | 48.00 |