MPLX LP
MPLX LP owns and operates midstream energy infrastructure and logistics assets primarily in the United States. It operates in two segments, Logistics and Storage, and Gathering and Processing. The company is involved in the gathering, processing, and tra…
Oil & Gas Midstream
US, Findlay [HQ]
MPLX/Financial Reporting
Income Statements
14 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395.00 | 410.00 | 442.00 | 463.00 | 520.00 | 668.00 | 2,556.00 | 3,691.00 | 6,079.00 | 8,625.00 | 8,246.00 | 9,575.00 | 10,541.00 | 10,692.00 | |
|
EPS
|
2.80 | 3.63 | 0.17 | 1.05 | 1.55 | 1.02 | - - | 1.07 | 2.39 | 1.03 | -0.65 | 2.86 | 3.75 | 3.83 | |
| Diluted in mil. | 2.80 | 3.63 | 0.17 | 1.05 | 1.55 | 1.01 | - - | 1.06 | 2.39 | 1.03 | -0.65 | 2.86 | 3.75 | 3.82 | |
|
Profit
|
136.00 | 247.00 | 184.00 | 183.00 | 227.00 | 285.00 | 839.00 | 1,310.00 | 2,520.00 | 3,659.00 | 3,593.00 | 4,055.00 | 4,289.00 | 4,832.00 | |
| Gross Margin | 34.40 | 60.33 | 41.75 | 39.67 | 43.66 | 42.66 | 32.82 | 35.49 | 41.45 | 42.42 | 43.57 | 42.35 | 40.69 | 45.19 | |
| Pre Tax | 103.00 | 134.00 | 144.00 | 145.00 | 178.00 | 159.00 | 246.00 | 837.00 | 1,842.00 | 1,462.00 | -685.00 | 3,113.00 | 3,986.00 | 3,977.00 | |
| Profit Margin | 26.17 | 32.66 | 32.63 | 31.51 | 34.22 | 23.80 | 9.62 | 22.68 | 30.30 | 16.95 | -8.31 | 32.51 | 37.81 | 37.20 | |
| ETR | 0.29 | 0.07 | 0.21 | -0.14 | -0.06 | 1.26 | -4.88 | 0.12 | 0.43 | 25.99 | -0.29 | 0.03 | 0.20 | 0.28 | |
| Net | 103.00 | 134.00 | 13.00 | 77.00 | 121.00 | 156.00 | 233.00 | 794.00 | 1,818.00 | 1,033.00 | -687.00 | 3,077.00 | 3,944.00 | 3,928.00 | |
| Profit Margin | 26.09 | 32.64 | 2.96 | 16.82 | 23.32 | 23.35 | 9.12 | 21.51 | 29.91 | 11.98 | -8.33 | 32.14 | 37.42 | 36.74 | |
| EBITDA | 156.00 | 170.00 | 184.00 | 147.00 | 183.00 | 194.00 | 586.00 | 1,191.00 | 2,503.00 | 3,574.00 | 2,413.00 | 4,034.00 | 4,911.00 | 5,544.00 | |
| EBITDA Margin | 39.45 | 41.55 | 41.66 | 31.74 | 35.24 | 29.04 | 22.93 | 32.27 | 41.17 | 41.44 | 29.26 | 42.13 | 46.59 | 51.85 | |
| Operating Income | 103.00 | 132.00 | 143.00 | 147.00 | 183.00 | 206.00 | 507.00 | 1,191.00 | 2,503.00 | 2,377.00 | 1,036.00 | 2,747.00 | 3,681.00 | 4,331.00 | |
| Operating Margin | 26.12 | 32.15 | 32.38 | 31.74 | 35.24 | 30.84 | 19.84 | 32.27 | 41.17 | 27.56 | 12.56 | 28.69 | 34.92 | 40.51 | |
| Interest Income | - - | 2.00 | 1.00 | - - | - - | - - | - - | -2.00 | - - | 862.00 | 834.00 | 793.00 | 848.00 | - - | |
| Loss | -292.00 | -278.00 | -298.00 | -316.00 | -336.00 | -462.00 | -1,846.00 | -2,578.00 | -3,816.00 | -5,341.00 | -4,897.00 | -5,862.00 | -6,106.00 | -6,361.00 | |
| Cost of Revenue | -259.00 | -162.00 | -257.00 | -279.00 | -293.00 | -383.00 | -1,717.00 | -2,381.00 | -3,559.00 | -4,966.00 | -4,653.00 | -5,520.00 | -6,252.00 | -5,860.00 | |
|
Operating Expenses
|
-32.00 | -115.00 | -41.00 | -36.00 | -43.00 | -79.00 | -129.00 | -197.00 | -257.00 | -375.00 | -244.00 | -342.00 | -146.00 | -501.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -30.00 | - - | -49.00 | -53.00 | -64.00 | -104.00 | -193.00 | -241.00 | -291.00 | -388.00 | -378.00 | -353.00 | -335.00 | -379.00 | |
| SG&A | -30.00 | -67.00 | -49.00 | -53.00 | -64.00 | -104.00 | -193.00 | -241.00 | -291.00 | -388.00 | -378.00 | -353.00 | -335.00 | -370.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -9.00 | |
| Depreciation and Amortization | -52.00 | -36.00 | -39.00 | -48.00 | -50.00 | -89.00 | -546.00 | -683.00 | -766.00 | -1,254.00 | -1,377.00 | -1,287.00 | -1,230.00 | -1,213.00 | |
| Interest Expenses | - - | - - | - - | - - | -4.00 | -35.00 | -211.00 | -354.00 | -661.00 | -915.00 | -896.00 | -879.00 | -925.00 | -938.00 | |
| Other Expenses | - - | -2.00 | - - | -1.00 | -5.00 | -47.00 | -203.00 | -78.00 | -240.00 | -915.00 | -1,721.00 | -366.00 | -305.00 | -354.00 | |
|
WA Shares Outstanding
|
36.00 | 36.00 | 74.00 | 74.00 | 74.00 | 97.00 | 331.00 | 385.00 | 761.00 | 906.00 | 1,051.00 | 1,027.00 | 1,010.00 | 1,001.00 | |
| Diluted | 36.00 | 36.00 | 74.00 | 74.00 | 74.00 | 98.00 | 338.00 | 388.00 | 761.00 | 907.00 | 1,051.00 | 1,027.00 | 1,010.00 | 1,002.00 |