Marsh & McLennan Companies, Inc.
Marsh & McLennan Companies, Inc., a professional services company, provides advice and solutions to clients in the areas of risk, strategy, and people worldwide. It operates in two segments, Risk and Insurance Services, and Consulting. The Risk and Insur…
Insurance - Brokers
US, New York [HQ]
Ratios
15 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 100.00 | 100.00 | 100.00 | 40.17 | 41.07 | 41.97 | 43.12 | 43.52 | 42.35 | 42.44 | 41.54 | 41.19 | 42.36 | 41.74 | 44.09 | |
| Profit Margin | 2.31 | 8.10 | 8.62 | 9.86 | 11.07 | 11.31 | 12.40 | 13.38 | 10.64 | 11.04 | 10.46 | 11.70 | 15.86 | 14.72 | 16.52 | |
| Operating Margin | 4.85 | 8.90 | 14.21 | 15.34 | 16.94 | 17.77 | 18.76 | 20.17 | 18.93 | 18.47 | 16.08 | 17.80 | 21.76 | 20.66 | 25.80 | |
|
EPS Growth
|
407.14 | 262.79 | 16.67 | 18.68 | 14.35 | 8.91 | 11.90 | 13.29 | -14.66 | 11.00 | 6.50 | 15.70 | 55.78 | -1.45 | 23.24 | |
| EPS USD | 43.00 | 156.00 | 182.00 | 216.00 | 247.00 | 269.00 | 301.00 | 341.00 | 291.00 | 323.00 | 344.00 | 398.00 | 620.00 | 611.00 | 753.00 | |
| Return on Assets (ROA) | 1.58 | 5.58 | 6.43 | 7.21 | 8.02 | 8.21 | 8.78 | 9.72 | 7.30 | 7.65 | 5.56 | 6.10 | 9.14 | 9.12 | 7.82 | |
| Return on Equity (ROE) | 4.12 | 13.33 | 16.72 | 17.79 | 17.02 | 20.54 | 24.22 | 28.19 | 20.27 | 22.00 | 21.93 | 21.77 | 28.01 | 28.37 | 30.81 | |
| Return on Invested Capital (ROIC) | 4.48 | 7.30 | 12.92 | 13.63 | 13.28 | 15.64 | 15.57 | 17.40 | 11.81 | 15.42 | 8.78 | 9.83 | 13.34 | 13.36 | 16.25 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 23.44 | 19.82 | 18.95 | 17.89 | 17.46 | 18.99 | 24.23 | 26.43 | 26.86 | 26.99 | 45.42 | 41.11 | 38.28 | 40.27 | 31.49 | |
| Debt/Equity | 61.11 | 47.30 | 49.29 | 44.15 | 37.05 | 47.48 | 66.86 | 76.64 | 74.56 | 77.64 | 179.08 | 146.64 | 117.29 | 125.33 | 124.06 | |
| Debt/EBITDA | 209.58 | 118.87 | 48.92 | 33.30 | 31.12 | 61.54 | 125.00 | 141.66 | 127.97 | 136.69 | 360.23 | 282.24 | 213.75 | 229.19 | 178.82 | |
|
Debt/Capitalization
|
37.93 | 32.11 | 33.02 | 30.63 | 27.04 | 32.20 | 40.07 | 43.39 | 42.71 | 43.71 | 64.17 | 59.46 | 53.98 | 55.62 | 55.37 | |
| Long-Term Debt/Capitalization | 34.04 | 32.05 | 30.99 | 28.68 | 24.74 | 32.12 | 40.00 | 41.75 | 41.52 | 42.35 | 61.46 | 57.87 | 53.31 | 54.54 | 52.56 | |
| Interest Debt per Share USD | 7.34 | 6.05 | 5.77 | 5.70 | 5.69 | 6.52 | 8.62 | 9.63 | 11.16 | 12.08 | 29.15 | 27.85 | 26.84 | 27.94 | 30.32 | |
| Debt Growth | -0.28 | -15.54 | -3.49 | -0.34 | 1.27 | 14.62 | 30.32 | 8.90 | 14.15 | 6.14 | 144.23 | -4.54 | -3.07 | 2.36 | 12.26 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 132.27 | 169.92 | 151.06 | 168.95 | 166.33 | 162.51 | 136.03 | 119.65 | 130.50 | 120.51 | 105.82 | 124.54 | 124.20 | 115.71 | 109.87 | |
| Quick Ratio | 125.31 | 158.74 | 134.23 | 150.49 | 148.12 | 132.42 | 114.64 | 110.53 | 102.42 | 109.32 | 95.69 | 113.18 | 110.28 | 101.70 | 47.86 | |
| Cash Ratio | 48.31 | 61.00 | 56.51 | 64.54 | 61.30 | 52.85 | 37.06 | 25.13 | 28.27 | 21.65 | 17.29 | 32.05 | 26.33 | 20.11 | 16.96 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | - - | - - | - - | -118,900.00 | -240,866.67 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Receivables Turnover | 370.52 | 347.61 | 396.63 | 389.93 | 376.22 | 383.51 | 371.45 | 362.64 | 339.32 | 346.31 | 318.03 | 325.78 | 354.82 | 354.07 | 371.81 | |
| Payables Turnover | - - | - - | - - | 414.53 | 388.29 | 399.10 | 388.87 | 378.92 | 388.14 | 321.68 | 354.48 | 332.10 | 360.98 | 368.24 | 381.51 | |
|
Asset Turnover
|
68.48 | 68.91 | 74.58 | 73.12 | 72.43 | 72.60 | 70.78 | 72.63 | 68.65 | 69.28 | 53.17 | 52.15 | 57.64 | 61.94 | 47.34 | |
| Fixed Turnover | 1,102.21 | 1,283.45 | 1,433.58 | 1,473.92 | 1,480.80 | 1,600.87 | 1,667.92 | 1,822.21 | 1,969.66 | 2,132.67 | 599.21 | 626.33 | 730.02 | 851.62 | 938.34 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 211.20 | 403.00 | 823.12 | 1,010.50 | 1,243.71 | 1,394.55 | 1,484.05 | 1,409.52 | 1,120.25 | 952.07 | 510.88 | 595.34 | 971.17 | 912.58 | - - | |
| Asset Coverage | 300 | 400 | 300 | 400 | 400 | 300 | 300 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | 17.82 | 23.80 | 58.23 | 45.31 | 45.38 | 62.36 | 42.77 | 41.75 | 34.50 | 41.69 | 16.60 | 24.91 | 26.71 | 25.72 | 28.15 | |
| EBITDA Coverage | 300 | 400 | 800 | 1,000 | 1,200 | 1,400 | 1,400 | 1,400 | 1,400 | 1,200 | 600 | 700 | 1,200 | 1,100 | - - | |
| Dividend Coverage | - - | -100 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -100 | -200 | -300 | -200 | -200 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 100 | 200 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 3.75 | 3.06 | 2.79 | 2.65 | 2.01 | 1.83 | 2.13 | 1.91 | 1.79 | 1.97 | 2.17 | 2.30 | 2.50 | 2.82 | 1.28 | |
| Earnings Yield | 2.11 | 5.79 | 5.77 | 6.28 | 5.12 | 4.61 | 5.38 | 4.95 | 3.60 | 4.03 | 4.25 | 4.92 | 7.65 | 7.55 | 3.75 | |
|
Price/Earnings (P/E)
|
4,743.30 | 1,728.63 | 1,734.62 | 1,593.14 | 1,954.88 | 2,168.84 | 1,859.66 | 2,021.69 | 2,775.08 | 2,484.00 | 2,352.81 | 2,033.04 | 1,306.62 | 1,325.21 | 2,668.39 | |
| Price/Earnings Growth (PEG) | -11.65 | 6.58 | 104.08 | 85.28 | 136.21 | 243.50 | 156.33 | 152.13 | -189.26 | 225.89 | 361.89 | 129.51 | 23.42 | -912.92 | 114.82 | |
|
Price/Book (P/B)
|
195.28 | 230.39 | 289.98 | 283.44 | 332.64 | 445.44 | 450.41 | 569.89 | 562.63 | 546.41 | 516.00 | 442.61 | 365.95 | 376.03 | 822.12 | |
| Price/Tangible Book (P/TB) | 195.28 | 230.39 | 289.98 | 283.44 | 332.64 | 445.44 | 450.41 | 569.89 | 562.63 | 546.41 | 516.00 | 442.61 | 365.95 | 376.03 | 822.12 | |
| Price/Sales (P/S) | 109.39 | 140.09 | 149.44 | 157.12 | 216.36 | 245.34 | 230.64 | 270.56 | 295.24 | 274.15 | 246.13 | 237.96 | 207.20 | 195.07 | 440.82 | |
|
Price/Cash Flow (P/CF)
|
1,793.56 | 2,047.06 | 1,010.25 | 1,417.20 | 1,978.20 | 1,504.43 | 1,575.00 | 1,780.94 | 2,187.23 | 1,688.06 | 1,735.96 | 1,211.89 | 1,168.00 | 1,166.49 | 2,353.80 | |
| Price/Free CF (P/FCF) | 3,426.50 | 3,277.12 | 1,208.76 | 1,869.80 | 2,822.09 | 1,821.88 | 1,902.50 | 2,037.83 | 2,602.40 | 1,938.79 | 2,112.68 | 1,350.89 | 1,320.48 | 1,349.55 | 2,608.66 | |
| Price/Operating CF (P/OCF) | 1,793.56 | 2,047.06 | 1,010.25 | 1,417.20 | 1,978.20 | 1,504.43 | 1,575.00 | 1,780.94 | 2,187.23 | 1,688.06 | 1,735.96 | 1,211.89 | 1,168.00 | 1,166.49 | 2,353.80 |