Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
9,536.00 9,740.00 9,934.00 10,026.00 10,309.00 10,311.00 10,555.00 10,622.00 10,698.00 10,377.00 10,181.00 9,144.00 10,885.00 11,931.00 13,040.00
EPS
0.3200 0.3700 0.3100 0.2700 0.3200 0.3000 0.2500 0.0721 0.0158 0.0206 0.0125 -0.1000 0.1600 0.1900 0.2200
Profit
3,618.00 3,724.00 3,755.00 3,796.00 3,768.00 3,880.00 4,028.00 3,992.00 3,952.00 3,731.00 2,923.00 2,389.00 3,219.00 3,566.00 4,592.00
Pre Tax
702.00 780.00 658.00 564.00 580.00 600.00 488.00 176.00 66.00 84.00 98.00 -259.00 442.00 519.00 752.00
Tax %
25.57 23.32 25.59 18.84 12.82 19.72 17.27 34.41 56.44 46.20 40.53 3.16 18.68 21.42 32.87
Net
526.00 612.00 513.00 466.00 524.00 486.00 406.00 117.00 25.00 33.00 23.00 -198.00 306.00 363.00 431.00
EBITDA
1,284.00 1,329.00 1,304.00 1,174.00 1,131.00 1,145.00 1,183.00 1,133.00 1,118.00 857.00 1,257.00 900.00 1,218.00 1,111.00 1,320.00
Operating Income
852.00 836.00 746.00 756.00 745.00 779.00 814.00 717.00 653.00 742.00 588.00 303.00 666.00 533.00 794.00
Interest Income
12.00 42.00 32.00 26.00 112.00 94.00 95.00 93.00 89.00 219.00 14.00 4.00 9.00 28.00 82.00
Loss
8,692.00 8,960.00 9,142.00 9,245.00 9,616.00 9,616.00 9,971.00 10,352.00 10,542.00 10,073.00 9,593.00 8,841.00 10,218.00 11,397.00 12,246.00
Cost of Revenue
5,918.00 6,015.00 6,179.00 6,230.00 6,541.00 6,430.00 6,526.00 6,629.00 6,745.00 6,645.00 7,258.00 6,754.00 7,665.00 8,365.00 8,447.00
Operating Expenses
8,692.00 8,960.00 9,142.00 3,014.00 3,075.00 3,185.00 3,445.00 3,722.00 3,796.00 3,427.00 2,335.00 2,086.00 2,553.00 3,032.00 11,719.00
Depreciation and Amortization
427.00 467.00 479.00 467.00 385.00 366.00 368.00 416.00 464.00 278.00 668.00 596.00 551.00 578.00 526.00
Interest Expenses
136.00 140.00 135.00 142.00 139.00 116.00 100.00 100.00 95.00 228.00 219.00 221.00 206.00 193.00 173.00
Other Expenses
-185.00 -65.00 -179.00 -217.00 -165.00 -179.00 -326.00 -540.00 -587.00 -658.00 -490.00 -562.00 -223.00 -14.00 -41.00
WA Shares Outstanding
1,656.00 1,661.00 1,663.00 1,684.00 1,629.00 1,646.00 1,640.00 1,626.00 1,624.00 1,627.00 1,894.00 1,953.00 1,958.00 1,963.00 1,973.00