McCormick & Company, Incorporated
McCormick & Company, Incorporated manufactures, markets, and distributes spices, seasoning mixes, condiments, and other flavorful products to the food industry. It operates in two segments, Consumer and Flavor Solutions. The Consumer segment offers spice…
Packaged Foods
US, Hunt Valley [HQ]
Ratios
15 Sheets · From 2023 to 2009Configuration
Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 41.58 | 42.49 | 41.18 | 40.30 | 40.40 | 40.78 | 40.44 | 41.52 | 41.58 | 39.40 | 40.12 | 41.07 | 39.48 | 35.82 | 37.56 | |
| Profit Margin | 9.39 | 11.09 | 10.12 | 10.16 | 9.43 | 10.32 | 9.35 | 10.71 | 9.88 | 17.60 | 13.14 | 13.34 | 11.95 | 10.74 | 10.22 | |
| Operating Margin | 14.63 | 15.28 | 14.61 | 14.41 | 13.35 | 14.21 | 12.76 | 14.53 | 14.53 | 16.80 | 17.91 | 17.84 | 16.07 | 13.60 | 14.45 | |
|
EPS Growth
|
16.16 | 20.87 | 1.44 | 9.22 | -4.55 | 14.97 | -7.10 | 19.11 | 0.54 | 88.83 | -25.35 | 5.66 | 1.07 | -10.25 | - - | |
| EPS USD | 115.00 | 139.00 | 141.00 | 154.00 | 147.00 | 169.00 | 157.00 | 187.00 | 188.00 | 355.00 | 265.00 | 280.00 | 283.00 | 254.00 | 254.00 | |
| Return on Assets (ROA) | 8.85 | 10.83 | 9.15 | 9.79 | 8.74 | 9.92 | 8.91 | 10.19 | 4.60 | 9.10 | 6.78 | 6.18 | 5.85 | 5.20 | 5.29 | |
| Return on Equity (ROE) | 22.46 | 25.47 | 23.36 | 24.23 | 20.13 | 24.43 | 24.05 | 29.04 | 18.65 | 29.44 | 20.40 | 19.04 | 17.12 | 14.57 | 13.45 | |
| Return on Invested Capital (ROIC) | 13.66 | 16.27 | 13.44 | 14.87 | 12.74 | 14.44 | 13.15 | 15.44 | 6.90 | 13.73 | 9.96 | 9.07 | 8.13 | 6.84 | 7.80 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 29.26 | 25.74 | 30.63 | 28.13 | 27.71 | 29.11 | 30.96 | 31.22 | 48.40 | 45.79 | 41.73 | 40.57 | 41.76 | 40.58 | 35.70 | |
| Debt/Equity | 74.26 | 60.56 | 78.17 | 69.63 | 63.81 | 71.69 | 83.57 | 88.97 | 196.38 | 148.11 | 125.55 | 124.92 | 122.17 | 113.79 | 90.73 | |
| Debt/EBITDA | 165.52 | 162.71 | 187.63 | 159.88 | 177.64 | 170.86 | 195.77 | 176.26 | 565.13 | 490.18 | 364.66 | 375.12 | 389.24 | 427.85 | 348.79 | |
|
Debt/Capitalization
|
42.62 | 37.72 | 43.87 | 41.05 | 38.95 | 41.76 | 45.52 | 47.08 | 66.26 | 59.70 | 55.66 | 55.54 | 54.99 | 53.22 | 47.57 | |
| Long-Term Debt/Capitalization | 39.60 | 34.92 | 39.13 | 31.65 | 34.52 | 36.14 | 38.66 | 39.32 | 63.45 | 56.10 | 51.28 | 48.88 | 48.05 | 44.93 | 41.02 | |
| Interest Debt per Share USD | 3.99 | 3.50 | 4.91 | 4.62 | 4.87 | 5.14 | 5.66 | 5.94 | 20.20 | 18.51 | 16.93 | 18.91 | 20.67 | 20.41 | 17.88 | |
| Debt Growth | -20.02 | -11.18 | 42.24 | -6.41 | 5.23 | 4.20 | 8.62 | 3.69 | 247.37 | -6.58 | -7.93 | 13.42 | 9.88 | -1.17 | -13.79 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 118.61 | 121.69 | 123.11 | 108.24 | 128.89 | 126.22 | 113.41 | 99.94 | 83.04 | 73.93 | 71.96 | 68.39 | 68.11 | 69.53 | 64.59 | |
| Quick Ratio | 49.47 | 52.41 | 38.78 | 38.63 | 53.68 | 44.37 | 38.66 | 34.16 | 32.56 | 30.71 | 30.56 | 31.25 | 27.95 | 26.45 | 24.33 | |
| Cash Ratio | 4.83 | 6.09 | 5.43 | 6.65 | 5.93 | 6.89 | 9.08 | 8.32 | 9.59 | 4.83 | 7.21 | 13.90 | 10.91 | 9.73 | 5.38 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 418.23 | 401.82 | 354.42 | 389.66 | 363.07 | 352.06 | 360.02 | 341.11 | 355.97 | 408.71 | 399.66 | 319.67 | 323.38 | 304.16 | 369.26 | |
| Receivables Turnover | 873.83 | 862.89 | 865.95 | 861.60 | 832.17 | 859.64 | 943.83 | 948.30 | 870.85 | 1,023.51 | 1,063.31 | 1,059.85 | 1,149.75 | 1,106.94 | 1,133.99 | |
| Payables Turnover | 657.58 | 633.99 | 593.32 | 637.68 | 634.55 | 675.36 | 621.27 | 572.27 | 441.30 | 452.63 | 378.10 | 319.76 | 359.27 | 348.08 | 371.63 | |
|
Asset Turnover
|
94.22 | 97.58 | 90.45 | 96.37 | 92.67 | 96.12 | 95.31 | 95.16 | 46.55 | 51.70 | 51.61 | 46.33 | 48.95 | 48.39 | 51.80 | |
| Fixed Turnover | 651.71 | 683.77 | 706.86 | 733.46 | 715.12 | 704.03 | 694.74 | 659.02 | 597.47 | 538.30 | 561.35 | 544.66 | 494.71 | 448.20 | 431.29 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 884.28 | 1,034.08 | 1,055.27 | 1,059.16 | 1,032.83 | 1,213.28 | 1,028.89 | 1,144.64 | 733.96 | 510.37 | 579.72 | 737.09 | 743.12 | 579.21 | 462.54 | |
| Asset Coverage | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | 41.95 | 44.02 | 27.15 | 38.83 | 37.73 | 39.19 | 42.27 | 45.47 | 16.22 | 17.49 | 21.90 | 21.23 | 15.37 | 12.23 | 26.95 | |
| EBITDA Coverage | 1,000 | 1,000 | 1,200 | 1,200 | 1,200 | 1,400 | 1,200 | 1,300 | 800 | 500 | 600 | 800 | 900 | 700 | 600 | |
| Dividend Coverage | -200 | -200 | -200 | -200 | -200 | -200 | -100 | -200 | -200 | -300 | -200 | -200 | -200 | -100 | -100 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 2.69 | 2.36 | 2.30 | 1.92 | 1.97 | 2.00 | 1.86 | 1.89 | 1.83 | 1.39 | 1.35 | 1.32 | 1.58 | 1.74 | 2.41 | |
| Earnings Yield | 6.42 | 6.33 | 5.79 | 4.76 | 4.27 | 4.56 | 3.65 | 4.09 | 3.69 | 4.73 | 3.13 | 3.00 | 3.29 | 2.99 | 3.91 | |
|
Price/Earnings (P/E)
|
1,556.69 | 1,579.58 | 1,727.01 | 2,100.81 | 2,343.16 | 2,192.79 | 2,738.49 | 2,444.62 | 2,713.96 | 2,114.05 | 3,193.95 | 3,333.57 | 3,037.16 | 3,349.75 | 2,556.62 | |
| Price/Earnings Growth (PEG) | 96.32 | 75.69 | 1,200.28 | 227.86 | -515.50 | 146.52 | -385.67 | 127.93 | 5,075.10 | 23.80 | -125.98 | 588.93 | 2,834.68 | -326.89 | - - | |
|
Price/Book (P/B)
|
349.69 | 402.26 | 403.48 | 509.07 | 471.66 | 535.78 | 658.47 | 709.82 | 506.13 | 622.30 | 651.64 | 634.60 | 520.06 | 488.09 | 343.83 | |
| Price/Tangible Book (P/TB) | 349.69 | 402.26 | 403.48 | 509.07 | 471.66 | 535.78 | 658.47 | 709.82 | 506.13 | 622.30 | 651.64 | 634.60 | 520.06 | 488.09 | 343.83 | |
| Price/Sales (P/S) | 146.20 | 175.25 | 174.78 | 213.42 | 221.05 | 226.30 | 255.98 | 261.72 | 268.02 | 372.11 | 419.72 | 444.81 | 363.09 | 359.74 | 261.18 | |
|
Price/Cash Flow (P/CF)
|
1,122.40 | 1,509.06 | 1,900.73 | 1,882.88 | 1,959.35 | 1,906.71 | 1,864.03 | 1,754.43 | 1,589.16 | 2,402.89 | 2,370.50 | 2,392.69 | 2,769.49 | 3,506.57 | 1,406.32 | |
| Price/Free CF (P/FCF) | 1,399.80 | 1,958.99 | 2,656.18 | 2,485.38 | 2,495.18 | 2,588.89 | 2,382.53 | 2,289.49 | 2,047.15 | 3,025.99 | 2,903.10 | 3,053.32 | 4,168.58 | 5,865.28 | 1,787.59 | |
| Price/Operating CF (P/OCF) | 1,122.40 | 1,509.06 | 1,900.73 | 1,882.88 | 1,959.35 | 1,906.71 | 1,864.03 | 1,754.43 | 1,589.16 | 2,402.89 | 2,370.50 | 2,392.69 | 2,769.49 | 3,506.57 | 1,406.32 |