Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
77.00 87.00 96.00 101.00 118.00 138.00 141.00 164.00 172.00 209.00 224.00 213.00 295.00 287.00 312.00
Current
44.00 48.00 54.00 60.00 59.00 70.00 70.00 78.00 84.00 104.00 98.00 99.00 123.00 111.00 104.00
Non Current
32.00 38.00 42.00 41.00 59.00 68.00 71.00 86.00 87.00 104.00 126.00 113.00 171.00 175.00 207.00
Liabilities
30.00 32.00 38.00 37.00 50.00 64.00 62.00 81.00 84.00 115.00 122.00 110.00 146.00 142.00 167.00
Current
18.00 22.00 25.00 23.00 28.00 34.00 33.00 44.00 41.00 56.00 65.00 54.00 69.00 67.00 77.00
Non Current
12.00 10.00 13.00 13.00 22.00 30.00 29.00 37.00 43.00 58.00 56.00 55.00 77.00 75.00 89.00
Equity
47.00 54.00 57.00 64.00 67.00 74.00 79.00 82.00 87.00 93.00 102.00 102.00 148.00 145.00 144.00
Stockholders' Equity
47.00 53.00 57.00 63.00 66.00 70.00 75.00 76.00 81.00 87.00 96.00 97.00 146.00 142.00 142.00
Retained Earnings
- - - - - - - - - - - - 67.00 70.00 77.00 85.00 92.00 97.00 141.00 140.00 140.00
Common Stock
5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
7.00 7.00 5.00 6.00 7.00 7.00 7.00 8.00 11.00 9.00 7.00 5.00 4.00 - - 2.00
Dividends
-1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -2.00 -2.00 -2.00 - - - - - - -3.00
Minority Interest
- - - - - - - - - - 3.00 3.00 5.00 6.00 6.00 5.00 5.00 1.00 2.00 2.00
Other Stockholders' Equity
109.00 122.00 52.00 133.00 142.00 154.00 99.00 106.00 112.00 118.00 - - - - - - - - - -
Loss Other Compr. Income
-67.00 -73.00 - - -74.00 -80.00 -89.00 -97.00 -104.00 -113.00 -121.00 -1.00 -4.00 - - -2.00 -2.00