Madrigal Pharmaceuticals, Inc.
Madrigal Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of therapeutic candidates for the treatment of cardiovascular, metabolic, and liver diseases. Its lead product candidate is resme…
Biotechnology
US, West Conshohocken [HQ]
MDGL/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144.00 | 14.00 | 7.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
EPS
|
81.55 | -32.49 | -35.14 | -36.99 | -44.48 | -30.62 | -401.56 | -5.07 | -2.54 | -2.22 | -4.73 | -12.78 | -14.58 | -17.47 | -19.99 | |
| Diluted in mil. | 81.20 | -32.49 | -35.14 | -36.99 | -44.48 | -30.62 | -401.56 | -5.07 | -2.54 | -2.22 | -4.73 | -12.78 | -14.58 | -17.47 | -19.99 | |
|
Profit
|
144.00 | 14.00 | 7.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Pre Tax | 79.00 | -37.00 | -47.00 | -62.00 | -90.00 | -86.00 | -68.00 | -26.00 | -31.00 | -32.00 | -83.00 | -202.00 | -241.00 | -295.00 | -373.00 | |
| Profit Margin | 54.83 | -253.10 | -624.74 | -42,714.29 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| ETR | 1.84 | - - | - - | - - | - - | - - | - - | - - | 2.04 | -23.99 | 13.27 | 2.37 | 0.32 | -1.34 | - - | |
| Net | 79.00 | -37.00 | -47.00 | -62.00 | -90.00 | -86.00 | -68.00 | -26.00 | -31.00 | -32.00 | -72.00 | -197.00 | -241.00 | -299.00 | -373.00 | |
| Profit Margin | 54.83 | -253.10 | -624.74 | -42,714.29 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| EBITDA | 84.00 | -34.00 | -43.00 | -60.00 | -87.00 | -83.00 | -66.00 | -25.00 | -32.00 | -40.00 | -94.00 | -206.00 | -242.00 | -291.00 | -379.00 | |
| EBITDA Margin | 58.40 | -236.20 | -579.75 | -40,954.42 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Operating Income | 79.00 | -36.00 | -45.00 | -60.00 | -87.00 | -83.00 | -67.00 | -25.00 | -32.00 | -40.00 | -94.00 | -206.00 | -242.00 | -293.00 | -380.00 | |
| Operating Margin | 54.98 | -249.26 | -599.05 | -41,456.46 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | 7.00 | 11.00 | 4.00 | - - | 2.00 | 19.00 | |
| Loss | -63.00 | -51.00 | -53.00 | -61.00 | -87.00 | -83.00 | -67.00 | -25.00 | -32.00 | -40.00 | -94.00 | -206.00 | -242.00 | -293.00 | -380.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-63.00 | -51.00 | -53.00 | -61.00 | -87.00 | -83.00 | -67.00 | -25.00 | -32.00 | -40.00 | -94.00 | -206.00 | -242.00 | -293.00 | -379.00 | |
| R&D | -51.00 | -40.00 | -41.00 | -49.00 | -71.00 | -68.00 | -54.00 | -15.00 | -24.00 | -25.00 | -72.00 | -184.00 | -205.00 | -245.00 | -271.00 | |
| G&A | -12.00 | -11.00 | -11.00 | -11.00 | -15.00 | -15.00 | -13.00 | -9.00 | -7.00 | -15.00 | -22.00 | -21.00 | -37.00 | -48.00 | -108.00 | |
| SG&A | -12.00 | -11.00 | -11.00 | -11.00 | -15.00 | -15.00 | -13.00 | -9.00 | -7.00 | -15.00 | -22.00 | -21.00 | -37.00 | -48.00 | -108.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -108.00 | |
| Depreciation and Amortization | -2.00 | -1.00 | -1.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Interest Expenses | - - | - - | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | - - | -7.00 | -11.00 | - - | - - | -3.00 | -12.00 | |
| Other Expenses | -1.00 | - - | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | - - | - - | -11.00 | -4.00 | - - | -1.00 | -6.00 | |
|
WA Shares Outstanding
|
- - | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | - - | 5.00 | 12.00 | 14.00 | 15.00 | 15.00 | 16.00 | 17.00 | 18.00 | |
| Diluted | - - | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | - - | 5.00 | 12.00 | 14.00 | 15.00 | 15.00 | 16.00 | 17.00 | 18.00 |