Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
144.00 14.00 7.00 - - - - - - - - - - - - - - - - - - - - - - - -
EPS
81.5500 -32.4900 -35.1400 -36.9900 -44.4800 -30.6200 -401.5600 -5.0700 -2.5400 -2.2200 -4.7300 -12.7800 -14.5800 -17.4700 -19.9900
Profit
144.00 14.00 7.00 - - - - - - - - - - - - - - - - - - - - - - - -
Pre Tax
79.00 -37.00 -47.00 -62.00 -90.00 -86.00 -68.00 -26.00 -31.00 -32.00 -83.00 -202.00 -241.00 -295.00 -373.00
Tax %
1.84 - - - - - - - - - - - - - - 2.04 -23.99 13.27 2.37 0.32 -1.34 - -
Net
79.00 -37.00 -47.00 -62.00 -90.00 -86.00 -68.00 -26.00 -31.00 -32.00 -72.00 -197.00 -241.00 -299.00 -373.00
EBITDA
84.00 -34.00 -43.00 -60.00 -87.00 -83.00 -66.00 -25.00 -32.00 -40.00 -94.00 -206.00 -242.00 -291.00 -379.00
Operating Income
79.00 -36.00 -45.00 -60.00 -87.00 -83.00 -67.00 -25.00 -32.00 -40.00 -94.00 -206.00 -242.00 -293.00 -380.00
Interest Income
- - - - - - - - - - - - - - - - - - 7.00 11.00 4.00 - - 2.00 19.00
Loss
63.00 51.00 53.00 61.00 87.00 83.00 67.00 25.00 32.00 40.00 94.00 206.00 242.00 293.00 380.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Expenses
63.00 51.00 53.00 61.00 87.00 83.00 67.00 25.00 32.00 40.00 94.00 206.00 242.00 293.00 379.00
Depreciation and Amortization
2.00 1.00 1.00 - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
- - - - 1.00 1.00 2.00 2.00 1.00 1.00 - - 7.00 11.00 - - - - 3.00 12.00
Other Expenses
-1.00 - - -1.00 -1.00 -2.00 -2.00 -1.00 -1.00 - - - - 11.00 4.00 - - -1.00 6.00
WA Shares Outstanding
- - 1.00 1.00 1.00 2.00 2.00 - - 5.00 12.00 14.00 15.00 15.00 16.00 17.00 18.00