Meyer Burger Technology AG
Meyer Burger Technology AG, a technology company, produces and sells solar cells and modules primarily in Switzerland. It operates through Photovoltaics and Modules segments. The company offers its products based on proprietary Heterojunction/SmartWire t…
Solar
CH, Thun [HQ]
MBTN.SW/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From 2023 to 2009Configuration
In Million CHF. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437.00 | 849.00 | 1,315.00 | 645.00 | 202.00 | 315.00 | 323.00 | 453.00 | 473.00 | 406.00 | 262.00 | 90.00 | 39.00 | 147.00 | 135.00 | |
|
EPS
|
0.07 | 0.17 | 0.07 | -0.17 | -0.20 | -0.13 | -0.05 | -0.14 | -0.07 | -0.05 | -0.03 | -0.01 | -0.01 | -0.01 | -0.08 | |
| Diluted in mil. | 0.07 | 0.16 | 0.06 | -0.17 | -0.20 | -0.13 | -0.05 | -0.14 | -0.07 | -0.05 | -0.03 | -0.01 | -0.01 | -0.01 | -0.08 | |
|
Profit
|
170.00 | 408.00 | 587.00 | 264.00 | 91.00 | 124.00 | 147.00 | 203.00 | 204.00 | 184.00 | 89.00 | 22.00 | 26.00 | 65.00 | -10.00 | |
| Gross Margin | 38.84 | 48.10 | 44.70 | 41.06 | 45.26 | 39.37 | 45.68 | 44.80 | 43.11 | 45.25 | 34.00 | 24.69 | 66.77 | 44.17 | -8.04 | |
| Pre Tax | 39.00 | 93.00 | 70.00 | -144.00 | -211.00 | -158.00 | -156.00 | -76.00 | -78.00 | -7.00 | -35.00 | -64.00 | -99.00 | -70.00 | -292.00 | |
| Profit Margin | 8.98 | 10.99 | 5.32 | -22.41 | -104.27 | -50.23 | -48.46 | -16.88 | -16.58 | -1.81 | -13.55 | -70.99 | -249.08 | -47.57 | -216.86 | |
| ETR | 25.79 | -4.91 | 48.83 | 19.84 | 22.95 | 15.08 | -7.75 | -26.98 | -1.08 | -705.82 | -11.67 | -0.41 | -1.10 | 0.26 | 0.28 | |
| Net | 29.00 | 97.00 | 35.00 | -111.00 | -158.00 | -132.00 | -168.00 | -96.00 | -79.00 | -59.00 | -39.00 | -64.00 | -100.00 | -69.00 | -291.00 | |
| Profit Margin | 6.66 | 11.53 | 2.72 | -17.22 | -78.37 | -42.03 | -52.06 | -21.37 | -16.74 | -14.60 | -15.13 | -71.28 | -251.82 | -47.45 | -216.22 | |
| EBITDA | 64.00 | 190.00 | 257.00 | -45.00 | -124.00 | -82.00 | -69.00 | 4.00 | 13.00 | 19.00 | -47.00 | -60.00 | -80.00 | -41.00 | -180.00 | |
| EBITDA Margin | 14.64 | 22.44 | 19.56 | -7.10 | -61.22 | -26.14 | -21.60 | 1.01 | 2.80 | 4.87 | -18.26 | -66.75 | -202.17 | -28.20 | -133.78 | |
| Operating Income | 41.00 | 127.00 | 116.00 | -135.00 | -196.00 | -161.00 | -156.00 | -64.00 | -29.00 | -2.00 | -61.00 | -69.00 | -84.00 | -60.00 | -250.00 | |
| Operating Margin | 9.43 | 15.05 | 8.87 | -20.98 | -97.13 | -51.23 | -48.46 | -14.27 | -6.27 | -0.53 | -23.52 | -76.67 | -211.87 | -41.01 | -185.33 | |
| Interest Income | - - | 3.00 | 4.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 8.00 | |
| Loss | -396.00 | -721.00 | -1,198.00 | -790.00 | -401.00 | -479.00 | -451.00 | -499.00 | -478.00 | -409.00 | -323.00 | -159.00 | -124.00 | -199.00 | -385.00 | |
| Cost of Revenue | -267.00 | -440.00 | -727.00 | -380.00 | -110.00 | -191.00 | -175.00 | -250.00 | -269.00 | -222.00 | -172.00 | -68.00 | -13.00 | -82.00 | -145.00 | |
|
Operating Expenses
|
-128.00 | -280.00 | -471.00 | -410.00 | -290.00 | -288.00 | -275.00 | -249.00 | -208.00 | -186.00 | -150.00 | -91.00 | -111.00 | -117.00 | -385.00 | |
| R&D | - - | - - | - - | -16.00 | -8.00 | -8.00 | -7.00 | -7.00 | -7.00 | -8.00 | -5.00 | -5.00 | -3.00 | -3.00 | -5.00 | |
| G&A | - - | - - | - - | -14.00 | -13.00 | -12.00 | -11.00 | -13.00 | -11.00 | -11.00 | -11.00 | -10.00 | -11.00 | -10.00 | -11.00 | |
| SG&A | - - | - - | - - | -21.00 | -17.00 | -15.00 | -14.00 | -16.00 | -13.00 | -15.00 | -13.00 | -11.00 | -14.00 | -11.00 | -14.00 | |
| S&M | - - | - - | - - | -6.00 | -4.00 | -3.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | - - | -3.00 | -1.00 | -3.00 | |
| Depreciation and Amortization | -22.00 | -59.00 | -161.00 | -102.00 | -73.00 | -65.00 | -56.00 | -50.00 | -31.00 | -23.00 | -13.00 | -13.00 | -7.00 | -18.00 | -29.00 | |
| Interest Expenses | -2.00 | -37.00 | -25.00 | -5.00 | -8.00 | -10.00 | -14.00 | -14.00 | -11.00 | -3.00 | -3.00 | -2.00 | -5.00 | -12.00 | -42.00 | |
| Other Expenses | -1.00 | -34.00 | -46.00 | - - | -12.00 | -5.00 | -29.00 | -30.00 | -73.00 | -5.00 | -26.00 | -5.00 | -14.00 | -9.00 | -250.00 | |
|
WA Shares Outstanding
|
411.00 | 590.00 | 627.00 | 636.00 | 779.00 | 983.00 | 3,554.00 | 668.00 | 1,128.00 | 1,268.00 | 1,365.00 | 4,578.00 | 6,829.00 | 7,436.00 | 3,440.00 | |
| Diluted | 412.00 | 600.00 | 632.00 | 636.00 | 779.00 | 983.00 | 3,554.00 | 668.00 | 1,128.00 | 1,268.00 | 1,365.00 | 4,578.00 | 6,829.00 | 7,436.00 | 3,440.00 |