Income Statement

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
93.00 91.00 90.00 103.00 104.00 93.00 94.00 92.00 86.00 91.00 86.00 88.00 102.00 132.00
EPS
32.6000 22.5000 16.7000 28.0900 24.8100 20.9300 40.3200 48.9700 40.1300 38.6900 38.2200 35.1000 30.8600 54.8600
Profit
24.00 26.00 15.00 22.00 23.00 20.00 23.00 23.00 21.00 11.00 9.00 7.00 3.00 5.00
Pre Tax
20.00 14.00 9.00 15.00 14.00 11.00 22.00 25.00 20.00 21.00 4.00 2.00 5.00 - -
Tax %
19.25 21.08 10.97 11.97 12.65 10.32 10.35 4.12 2.47 9.27 36.57 65.87 24.57 33.48
Net
16.00 11.00 8.00 13.00 12.00 10.00 19.00 24.00 19.00 19.00 18.00 17.00 15.00 27.00
EBITDA
22.00 16.00 1.00 7.00 7.00 7.00 9.00 8.00 6.00 9.00 8.00 6.00 1.00 - -
Operating Income
11.00 8.00 2.00 5.00 5.00 4.00 7.00 6.00 4.00 6.00 5.00 2.00 -2.00 -2.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - - - 1.00
Loss
81.00 82.00 91.00 87.00 90.00 81.00 71.00 71.00 66.00 89.00 81.00 86.00 104.00 134.00
Cost of Revenue
68.00 64.00 75.00 81.00 81.00 72.00 71.00 69.00 65.00 79.00 76.00 81.00 98.00 127.00
Operating Expenses
12.00 18.00 16.00 6.00 9.00 9.00 - - 2.00 - - 9.00 4.00 4.00 6.00 7.00
Depreciation and Amortization
1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses
8.00 5.00 10.00 10.00 8.00 6.00 15.00 19.00 16.00 14.00 - - - - 7.00 2.00
WA Shares Outstanding
- - - - - - - - - - - - - - - - - - - - - - - - - - - -