Balance Sheet

14 Sheets · From 2023 to 2010
Configuration
In million, Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
- - 3.00 3.00 3.00 21.00 33.00 59.00 122.00 316.00 323.00 398.00 833.00 877.00 747.00
Current
- - 3.00 3.00 3.00 9.00 13.00 14.00 34.00 68.00 78.00 124.00 260.00 285.00 229.00
Non Current
- - - - - - - - 11.00 18.00 42.00 85.00 244.00 245.00 274.00 572.00 591.00 518.00
Liabilities
- - - - 1.00 2.00 7.00 8.00 29.00 47.00 147.00 147.00 129.00 461.00 450.00 314.00
Current
- - - - 1.00 2.00 5.00 6.00 13.00 26.00 80.00 74.00 76.00 221.00 225.00 179.00
Non Current
- - - - - - - - 2.00 2.00 10.00 12.00 31.00 73.00 52.00 240.00 225.00 134.00
Equity
- - 3.00 1.00 1.00 14.00 25.00 30.00 75.00 168.00 175.00 269.00 371.00 426.00 427.00
Stockholders' Equity
- - 3.00 1.00 1.00 14.00 25.00 30.00 75.00 168.00 175.00 269.00 371.00 426.00 427.00
Retained Earnings
- - 2.00 - - - - - - - - -1.00 1.00 4.00 20.00 34.00 45.00 64.00 81.00
Common Stock
- - - - - - 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 3.00 2.00 2.00
Preferred Stock
- - - - - - - - - - 20.00 18.00 1.00 - - - - - - - - - - - -
Profit
- - -1.00 - - -1.00 - - - - -1.00 1.00 4.00 10.00 17.00 14.00 30.00 29.00
Dividends
- - - - - - - - - - - - - - -1.00 -2.00 -4.00 -5.00 -6.00 -9.00 -12.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
1.00 1.00 1.00 1.00 13.00 23.00 30.00 72.00 156.00 148.00 231.00 317.00 318.00 318.00
Loss Other Compr. Income
- - - - - - - - - - -20.00 -18.00 -1.00 5.00 4.00 - - 5.00 40.00 24.00