Lam Research Corporation
Lam Research Corporation designs, manufactures, markets, refurbishes, and services semiconductor processing equipment used in the fabrication of integrated circuits. The company offers ALTUS systems to deposit conformal films for tungsten metallization a…
Semiconductors
US, Fremont [HQ]
LRCX/Financial Reporting
Income Statements
14 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,133.00 | 3,237.00 | 2,665.00 | 3,598.00 | 4,607.00 | 5,259.00 | 5,885.00 | 8,013.00 | 11,076.00 | 9,653.00 | 10,044.00 | 14,626.00 | 17,227.00 | 17,428.00 | |
|
EPS
|
2.73 | 5.86 | 1.36 | 0.67 | 3.84 | 4.11 | 5.75 | 10.47 | 13.17 | 14.37 | 15.55 | 27.22 | 32.92 | 33.30 | |
| Diluted in mil. | 2.71 | 5.79 | 1.35 | 0.66 | 3.62 | 3.70 | 5.22 | 9.24 | 13.17 | 13.70 | 15.10 | 26.90 | 32.75 | 33.21 | |
|
Profit
|
974.00 | 1,497.00 | 1,084.00 | 1,403.00 | 2,007.00 | 2,284.00 | 2,618.00 | 3,603.00 | 5,165.00 | 4,358.00 | 4,608.00 | 6,805.00 | 7,871.00 | 7,776.00 | |
| Gross Margin | 45.66 | 46.24 | 40.68 | 38.99 | 43.57 | 43.43 | 44.49 | 44.97 | 46.63 | 45.15 | 45.88 | 46.53 | 45.69 | 44.62 | |
| Pre Tax | 430.00 | 800.00 | 204.00 | 66.00 | 723.00 | 740.00 | 960.00 | 1,811.00 | 3,151.00 | 2,446.00 | 2,574.00 | 4,370.00 | 5,193.00 | 5,109.00 | |
| Profit Margin | 20.16 | 24.74 | 7.67 | 1.85 | 15.70 | 14.09 | 16.31 | 22.61 | 28.45 | 25.34 | 25.64 | 29.88 | 30.15 | 29.32 | |
| ETR | 19.41 | 9.63 | 17.46 | -70.84 | 12.59 | 11.51 | 4.80 | 6.29 | 24.47 | 10.43 | 12.55 | 10.58 | 11.32 | 11.71 | |
| Net | 346.00 | 723.00 | 168.00 | 113.00 | 632.00 | 655.00 | 914.00 | 1,697.00 | 2,380.00 | 2,191.00 | 2,251.00 | 3,908.00 | 4,605.00 | 4,510.00 | |
| Profit Margin | 16.25 | 22.35 | 6.33 | 3.16 | 13.72 | 12.47 | 15.53 | 21.19 | 21.49 | 22.70 | 22.42 | 26.72 | 26.73 | 25.88 | |
| EBITDA | 534.00 | 905.00 | 342.00 | 425.00 | 886.00 | 1,224.00 | 1,365.00 | 2,209.00 | 3,539.00 | 2,774.00 | 2,942.00 | 4,789.00 | 5,715.00 | 5,601.00 | |
| EBITDA Margin | 25.06 | 27.97 | 12.83 | 11.83 | 19.25 | 23.29 | 23.20 | 27.57 | 31.96 | 28.74 | 29.29 | 32.74 | 33.18 | 32.14 | |
| Operating Income | 425.00 | 804.00 | 237.00 | 118.00 | 677.00 | 788.00 | 1,074.00 | 1,902.00 | 3,213.00 | 2,464.00 | 2,673.00 | 4,482.00 | 5,381.00 | 5,174.00 | |
| Operating Margin | 19.94 | 24.84 | 8.92 | 3.28 | 14.71 | 14.98 | 18.25 | 23.74 | 29.01 | 25.53 | 26.62 | 30.64 | 31.24 | 29.69 | |
| Interest Income | 8.00 | 15.00 | 12.00 | 14.00 | 12.00 | 19.00 | 29.00 | 57.00 | 85.00 | 98.00 | 85.00 | 19.00 | 15.00 | 138.00 | |
| Loss | -1,687.00 | -2,421.00 | -2,425.00 | -3,479.00 | -3,929.00 | -4,391.00 | -4,811.00 | -6,111.00 | -7,863.00 | -7,188.00 | -7,370.00 | -10,144.00 | -11,845.00 | -12,211.00 | |
| Cost of Revenue | -1,159.00 | -1,740.00 | -1,581.00 | -2,195.00 | -2,599.00 | -2,974.00 | -3,266.00 | -4,410.00 | -5,911.00 | -5,295.00 | -5,436.00 | -7,820.00 | -9,355.00 | -9,651.00 | |
|
Operating Expenses
|
-527.00 | -681.00 | -844.00 | -1,283.00 | -1,329.00 | -1,416.00 | -1,544.00 | -1,701.00 | -1,951.00 | -1,893.00 | -1,934.00 | -2,323.00 | -2,489.00 | -2,559.00 | |
| R&D | -320.00 | -373.00 | -444.00 | -683.00 | -716.00 | -825.00 | -913.00 | -1,033.00 | -1,189.00 | -1,191.00 | -1,252.00 | -1,493.00 | -1,604.00 | -1,727.00 | |
| G&A | - - | -308.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -240.00 | -308.00 | -400.00 | -599.00 | -613.00 | -591.00 | -630.00 | -667.00 | -762.00 | -702.00 | -682.00 | -829.00 | -885.00 | -832.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -71.00 | -74.00 | -100.00 | -304.00 | -292.00 | -277.00 | -291.00 | -306.00 | -326.00 | -309.00 | -268.00 | -307.00 | -333.00 | -342.00 | |
| Interest Expenses | - - | -5.00 | -38.00 | -60.00 | -61.00 | -73.00 | -134.00 | -117.00 | -97.00 | -117.00 | -177.00 | -208.00 | -184.00 | -186.00 | |
| Other Expenses | -16.00 | -14.00 | -35.00 | -53.00 | -45.00 | -126.00 | -114.00 | -90.00 | -61.00 | -18.00 | -98.00 | -111.00 | -188.00 | -107.00 | |
|
WA Shares Outstanding
|
126.00 | 123.00 | 124.00 | 168.00 | 164.00 | 159.00 | 158.00 | 162.00 | 180.00 | 152.00 | 144.00 | 143.00 | 139.00 | 135.00 | |
| Diluted | 128.00 | 125.00 | 125.00 | 173.00 | 174.00 | 177.00 | 175.00 | 183.00 | 180.00 | 159.00 | 149.00 | 145.00 | 140.00 | 135.00 |