Louisiana-Pacific Corporation
Louisiana-Pacific Corporation, together with its subsidiaries, manufactures and markets building products primarily for use in new home construction, repair and remodeling, and outdoor structure markets. It operates through four segments: Siding; Oriente…
Construction
US, Nashville [HQ]
Balance Sheet
15 Sheets · From 2023 to 2009Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2,250.00 | 2,410.00 | 2,156.00 | 2,331.00 | 2,493.00 | 2,353.00 | 2,176.00 | 2,031.00 | 2,448.00 | 2,514.00 | 1,835.00 | 2,086.00 | 2,194.00 | 2,350.00 | 2,437.00 | |
|
Current
|
841.00 | 713.00 | 656.00 | 995.00 | 1,034.00 | 950.00 | 769.00 | 1,016.00 | 1,359.00 | 1,287.00 | 619.00 | 993.00 | 890.00 | 854.00 | 778.00 | |
| Cash And Equivalents | 394.00 | 389.00 | 340.00 | 560.00 | 656.00 | 532.00 | 434.00 | 659.00 | 928.00 | 878.00 | 181.00 | 535.00 | 358.00 | 369.00 | 222.00 | |
| Assets | 2,250.00 | 2,410.00 | 2,156.00 | 2,331.00 | 2,493.00 | 2,353.00 | 2,176.00 | 2,031.00 | 2,448.00 | 2,514.00 | 1,835.00 | 2,086.00 | 2,194.00 | 2,350.00 | 2,437.00 | |
| Accounts Receivables (AR) | 38.00 | 16.00 | 14.00 | -15.00 | 4.00 | -34.00 | 10.00 | -8.00 | -35.00 | 3.00 | -21.00 | -53.00 | -14.00 | 22.00 | -8.00 | |
| Inventory | 140.00 | 151.00 | 163.00 | 209.00 | 224.00 | 229.00 | 222.00 | 234.00 | 259.00 | 273.00 | 265.00 | 259.00 | 323.00 | 337.00 | 378.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 69.00 | 57.00 | 74.00 | 50.00 | 74.00 | 79.00 | 16.00 | 14.00 | 7.00 | 8.00 | 9.00 | 15.00 | -1.00 | 21.00 | 23.00 | |
|
Non Current
|
1,408.00 | 1,697.00 | 1,499.00 | 1,335.00 | 1,459.00 | 1,403.00 | 1,407.00 | 1,014.00 | 1,088.00 | 1,226.00 | 1,216.00 | 1,094.00 | 1,305.00 | 1,497.00 | 1,659.00 | |
| Property, Plant, Equipment (Net) | 964.00 | 917.00 | 782.00 | 750.00 | 886.00 | 850.00 | 862.00 | 883.00 | 926.00 | 1,010.00 | 1,009.00 | 958.00 | 1,121.00 | 1,370.00 | 1,565.00 | |
|
Intangible Assets
|
3.00 | - - | 1.00 | - - | 71.00 | 67.00 | 53.00 | 53.00 | 10.00 | 26.00 | 50.00 | 56.00 | 50.00 | 45.00 | 32.00 | |
| Goodwill | - - | - - | - - | - - | 9.00 | 9.00 | 9.00 | 9.00 | 16.00 | 16.00 | 30.00 | 25.00 | 19.00 | 19.00 | 19.00 | |
| Long Term Investments | 204.00 | 125.00 | 96.00 | 70.00 | 6.00 | 9.00 | 7.00 | 6.00 | 7.00 | 49.00 | 10.00 | 11.00 | 21.00 | 6.00 | 5.00 | |
| Other Non Current Assets | 229.00 | 646.00 | 615.00 | 508.00 | 367.00 | 532.00 | 522.00 | 111.00 | 125.00 | 137.00 | 146.00 | 76.00 | 122.00 | 78.00 | 27.00 | |
| Liabilities | 979.00 | 1,170.00 | 1,144.00 | 1,297.00 | 1,267.00 | 1,237.00 | 1,159.00 | 835.00 | 844.00 | 813.00 | 834.00 | 842.00 | 955.00 | 916.00 | 880.00 | |
|
Current
|
306.00 | 135.00 | 139.00 | 239.00 | 166.00 | 172.00 | 143.00 | 228.00 | 270.00 | 261.00 | 244.00 | 286.00 | 351.00 | 336.00 | 274.00 | |
| Accounts Payable | 6.00 | 6.00 | -5.00 | 11.00 | 12.00 | -7.00 | -20.00 | 53.00 | 22.00 | -20.00 | -4.00 | 30.00 | 46.00 | 15.00 | -40.00 | |
| Short Term Debt | 184.00 | 7.00 | 13.00 | 97.00 | 2.00 | 2.00 | 2.00 | 2.00 | 25.00 | 5.00 | 8.00 | 8.00 | 7.00 | 8.00 | 6.00 | |
| Deferred Revenue | 6.00 | 67.00 | 63.00 | -63.00 | -76.00 | -84.00 | -62.00 | -66.00 | 7.00 | 24.00 | - - | - - | - - | 113.00 | -127.00 | |
| Tax Payable | 6.00 | 5.00 | 4.00 | 5.00 | 2.00 | 3.00 | 4.00 | 31.00 | 7.00 | 21.00 | - - | 18.00 | 13.00 | 19.00 | 8.00 | |
| Other Current Liabilities | 68.00 | 7.00 | 4.00 | 65.00 | 78.00 | 86.00 | 63.00 | 101.00 | 125.00 | -1.00 | -6.00 | 11.00 | 6.00 | -102.00 | 254.00 | |
|
Non Current
|
672.00 | 1,035.00 | 1,005.00 | 1,057.00 | 1,100.00 | 1,065.00 | 1,016.00 | 606.00 | 573.00 | 552.00 | 590.00 | 556.00 | 604.00 | 580.00 | 606.00 | |
| Long Term Debt | 337.00 | 714.00 | 715.00 | 782.00 | 762.00 | 759.00 | 751.00 | 374.00 | 350.00 | 346.00 | 384.00 | 380.00 | 390.00 | 387.00 | 372.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 36.00 | 32.00 | 44.00 | 41.00 | 31.00 | |
| Deferred Non Current Tax Liabilities | 167.00 | 164.00 | 111.00 | 93.00 | 188.00 | 139.00 | 99.00 | 27.00 | 33.00 | 62.00 | 73.00 | 78.00 | 86.00 | 113.00 | 162.00 | |
| Other Non Current Liabilities | 168.00 | 155.00 | 177.00 | 168.00 | 136.00 | 153.00 | 149.00 | 191.00 | 178.00 | 134.00 | 125.00 | 85.00 | 104.00 | 80.00 | 24.00 | |
| Equity | 1,270.00 | 1,240.00 | 1,011.00 | 1,033.00 | 1,226.00 | 1,115.00 | 1,017.00 | 1,195.00 | 1,604.00 | 1,700.00 | 1,001.00 | 1,244.00 | 1,239.00 | 1,434.00 | 1,557.00 | |
| Stockholders' Equity | 1,249.00 | 1,217.00 | 1,011.00 | 1,033.00 | 1,226.00 | 1,115.00 | 1,017.00 | 1,195.00 | 1,604.00 | 1,700.00 | 991.00 | 1,234.00 | 1,235.00 | 1,434.00 | 1,557.00 | |
| Retained Earnings | 898.00 | 863.00 | 692.00 | 710.00 | 887.00 | 812.00 | 724.00 | 890.00 | 1,280.00 | 1,612.00 | 966.00 | 1,206.00 | 1,239.00 | 1,371.00 | 1,479.00 | |
| Common Stock | 139.00 | 144.00 | 149.00 | 150.00 | 152.00 | 152.00 | 153.00 | 153.00 | 153.00 | 153.00 | 130.00 | 124.00 | 102.00 | 88.00 | 88.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -121.00 | -39.00 | -170.00 | 28.00 | 177.00 | -75.00 | -88.00 | 149.00 | 389.00 | 394.00 | -10.00 | 499.00 | 1,377.00 | 1,086.00 | 178.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | - - | - - | -74.00 | -65.00 | -65.00 | -66.00 | -69.00 | -69.00 | |
| Minority Interest | 21.00 | 22.00 | - - | - - | - - | - - | - - | - - | - - | - - | 10.00 | 10.00 | 4.00 | - - | - - | |
| Other Stockholders' Equity | 276.00 | 279.00 | 275.00 | 280.00 | 275.00 | 282.00 | 285.00 | 289.00 | 293.00 | 80.00 | 48.00 | 55.00 | 68.00 | 74.00 | 79.00 | |
| Loss Other Compr. Income | -64.00 | -69.00 | -106.00 | -107.00 | -89.00 | -131.00 | -146.00 | -137.00 | -122.00 | -146.00 | -153.00 | -151.00 | -174.00 | -99.00 | -89.00 |