Light & Wonder, Inc.
Light & Wonder, Inc. develops technology-based products and services, and related content for the gaming, lottery, social and digital gaming industries in the United States and internationally. The company's Gaming segment sells new and used gaming machi…
Gambling, Resorts & Casinos
US, Las Vegas [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2,291.00 | 2,151.00 | 2,161.00 | 2,186.00 | 4,241.00 | 9,995.00 | 7,732.00 | 7,087.00 | 7,725.00 | 7,717.00 | 7,809.00 | 7,984.00 | 7,883.00 | 6,009.00 | 5,552.00 | |
|
Current
|
581.00 | 413.00 | 409.00 | 484.00 | 961.00 | 1,408.00 | 1,175.00 | 1,116.00 | 1,876.00 | 1,368.00 | 1,615.00 | 2,181.00 | 1,732.00 | 1,694.00 | 1,311.00 | |
| Cash And Equivalents | 260.00 | 124.00 | 104.00 | 109.00 | 153.00 | 171.00 | 128.00 | 115.00 | 788.00 | 168.00 | 313.00 | 1,016.00 | 585.00 | 914.00 | 515.00 | |
| Assets | 2,291.00 | 2,151.00 | 2,161.00 | 2,186.00 | 4,241.00 | 9,995.00 | 7,732.00 | 7,087.00 | 7,725.00 | 7,717.00 | 7,809.00 | 7,984.00 | 7,883.00 | 6,009.00 | 5,552.00 | |
| Accounts Receivables (AR) | 30.00 | -4.00 | 13.00 | -25.00 | 135.00 | 21.00 | 26.00 | -17.00 | -62.00 | 102.00 | 39.00 | -74.00 | 19.00 | -35.00 | -68.00 | |
| Inventory | 73.00 | 68.00 | 81.00 | 71.00 | 137.00 | 265.00 | 248.00 | 242.00 | 243.00 | 215.00 | 244.00 | 191.00 | 98.00 | 161.00 | 177.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 321.00 | 42.00 | 40.00 | 375.00 | 807.00 | 213.00 | 123.00 | 114.00 | 131.00 | 232.00 | 303.00 | 358.00 | 626.00 | 117.00 | 89.00 | |
|
Non Current
|
1,710.00 | 1,737.00 | 1,752.00 | 1,702.00 | 3,280.00 | 8,586.00 | 6,556.00 | 5,970.00 | 5,848.00 | 6,349.00 | 6,194.00 | 5,803.00 | 6,151.00 | 4,315.00 | 4,241.00 | |
| Property, Plant, Equipment (Net) | 468.00 | 450.00 | 426.00 | 376.00 | 772.00 | 1,012.00 | 794.00 | 612.00 | 568.00 | 547.00 | 605.00 | 509.00 | 264.00 | 253.00 | 288.00 | |
|
Intangible Assets
|
79.00 | 70.00 | 86.00 | 84.00 | 754.00 | 2,844.00 | 2,405.00 | 2,177.00 | 1,944.00 | 2,094.00 | 1,774.00 | 1,526.00 | 1,063.00 | 942.00 | 763.00 | |
| Goodwill | 772.00 | 763.00 | 766.00 | 801.00 | 1,186.00 | 4,108.00 | 3,013.00 | 2,888.00 | 2,956.00 | 3,279.00 | 3,280.00 | 3,292.00 | 2,892.00 | 2,919.00 | 2,945.00 | |
| Long Term Investments | 298.00 | 452.00 | 340.00 | 316.00 | 367.00 | 288.00 | 228.00 | 179.00 | 253.00 | 298.00 | 273.00 | 262.00 | 17.00 | 50.00 | 63.00 | |
| Other Non Current Assets | 68.00 | -2.00 | 127.00 | 117.00 | 176.00 | 260.00 | 93.00 | 42.00 | 53.00 | 22.00 | 209.00 | 194.00 | 1,566.00 | 37.00 | 40.00 | |
| Liabilities | 1,672.00 | 1,698.00 | 1,718.00 | 1,822.00 | 3,866.00 | 9,991.00 | 9,227.00 | 9,023.00 | 9,752.00 | 10,181.00 | 9,917.00 | 10,508.00 | 9,989.00 | 4,848.00 | 4,787.00 | |
|
Current
|
205.00 | 195.00 | 237.00 | 256.00 | 457.00 | 660.00 | 653.00 | 692.00 | 739.00 | 747.00 | 766.00 | 833.00 | 974.00 | 622.00 | 696.00 | |
| Accounts Payable | -4.00 | -2.00 | -2.00 | 10.00 | -5.00 | -33.00 | 4.00 | 14.00 | 64.00 | -125.00 | -19.00 | 60.00 | 98.00 | -74.00 | 65.00 | |
| Short Term Debt | 24.00 | 8.00 | 26.00 | 16.00 | 30.00 | 50.00 | 50.00 | 49.00 | 40.00 | 45.00 | 45.00 | 44.00 | 44.00 | 24.00 | 41.00 | |
| Deferred Revenue | -57.00 | 143.00 | 18.00 | 28.00 | 39.00 | 55.00 | 63.00 | 58.00 | 97.00 | 115.00 | 129.00 | 151.00 | 31.00 | 32.00 | 25.00 | |
| Tax Payable | - - | 6.00 | 9.00 | 11.00 | 19.00 | 40.00 | 28.00 | 25.00 | 27.00 | 26.00 | 36.00 | 42.00 | 17.00 | 64.00 | 29.00 | |
| Other Current Liabilities | 180.00 | -6.00 | 125.00 | 130.00 | 246.00 | 398.00 | 380.00 | 395.00 | 411.00 | 361.00 | 366.00 | 435.00 | 695.00 | 412.00 | 389.00 | |
|
Non Current
|
1,466.00 | 1,502.00 | 1,481.00 | 1,565.00 | 3,409.00 | 9,331.00 | 8,573.00 | 8,330.00 | 9,012.00 | 9,433.00 | 9,151.00 | 9,675.00 | 9,015.00 | 4,226.00 | 4,091.00 | |
| Long Term Debt | 1,342.00 | 1,388.00 | 1,364.00 | 1,451.00 | 3,162.00 | 8,465.00 | 8,156.00 | 8,024.00 | 8,736.00 | 8,991.00 | 8,768.00 | 9,336.00 | 8,686.00 | 3,907.00 | 3,852.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | 18.00 | 8.00 | 3.00 | - - | 88.00 | 77.00 | 40.00 | 37.00 | 39.00 | |
| Deferred Non Current Tax Liabilities | 37.00 | 60.00 | 56.00 | 62.00 | 138.00 | 628.00 | 228.00 | 70.00 | 73.00 | 107.00 | 91.00 | 79.00 | 35.00 | 87.00 | 20.00 | |
| Other Non Current Liabilities | 124.00 | 53.00 | 60.00 | 114.00 | 247.00 | 236.00 | 188.00 | 235.00 | 203.00 | 334.00 | 292.00 | 260.00 | 170.00 | 145.00 | 180.00 | |
| Equity | 619.00 | 452.00 | 443.00 | 364.00 | 375.00 | 3.00 | -1,495.00 | -1,935.00 | -2,027.00 | -2,463.00 | -2,004.00 | -2,395.00 | -1,956.00 | 1,332.00 | 765.00 | |
| Stockholders' Equity | 619.00 | 452.00 | 443.00 | 364.00 | 375.00 | 3.00 | -1,495.00 | -1,935.00 | -2,027.00 | -2,463.00 | -2,108.00 | -2,524.00 | -2,106.00 | 1,161.00 | 765.00 | |
| Retained Earnings | 18.00 | -131.00 | -143.00 | -206.00 | -236.00 | -470.00 | -1,865.00 | -2,218.00 | -2,461.00 | -2,824.00 | -2,954.00 | -3,529.00 | -3,158.00 | 517.00 | 680.00 | |
| Common Stock | - - | - - | - - | - - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -39.00 | -149.00 | -12.00 | -62.00 | -30.00 | -234.00 | -1,394.00 | -353.00 | -242.00 | -352.00 | -118.00 | -548.00 | 24.00 | -176.00 | 163.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 104.00 | 129.00 | 150.00 | 171.00 | - - | |
| Other Stockholders' Equity | 603.00 | 600.00 | 619.00 | 572.00 | 592.00 | 568.00 | 590.00 | 615.00 | 632.00 | 659.00 | 1,137.00 | 1,222.00 | 1,312.00 | 961.00 | 367.00 | |
| Loss Other Compr. Income | -2.00 | -17.00 | -32.00 | -2.00 | 18.00 | -94.00 | -222.00 | -333.00 | -199.00 | -299.00 | -292.00 | -218.00 | -261.00 | -318.00 | -283.00 |