Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
738.00 1,096.00 1,006.00 1,173.00 1,264.00 1,371.00 1,525.00 1,542.00 1,826.00 1,813.00 2,418.00 2,626.00 3,655.00 3,078.00 6,478.00
Current
284.00 207.00 163.00 53.00 122.00 57.00 58.00 61.00 28.00 26.00 90.00 62.00 86.00 59.00 142.00
Non Current
454.00 888.00 843.00 1,119.00 1,141.00 1,313.00 1,466.00 1,481.00 1,798.00 1,787.00 2,328.00 2,564.00 3,568.00 3,018.00 6,335.00
Liabilities
137.00 422.00 367.00 496.00 508.00 501.00 626.00 536.00 677.00 596.00 979.00 888.00 1,085.00 1,082.00 2,509.00
Current
10.00 32.00 35.00 26.00 96.00 31.00 35.00 46.00 33.00 36.00 42.00 46.00 59.00 130.00 209.00
Non Current
127.00 389.00 332.00 470.00 411.00 469.00 591.00 489.00 643.00 560.00 931.00 837.00 1,021.00 944.00 2,300.00
Equity
600.00 673.00 639.00 676.00 755.00 870.00 898.00 1,006.00 1,149.00 1,216.00 1,438.00 1,737.00 2,569.00 1,995.00 3,969.00
Stockholders' Equity
600.00 668.00 633.00 676.00 755.00 870.00 898.00 1,006.00 1,149.00 1,216.00 1,431.00 1,731.00 2,559.00 1,967.00 3,941.00
Retained Earnings
103.00 566.00 531.00 376.00 457.00 574.00 602.00 618.00 751.00 814.00 743.00 1,421.00 1,574.00 973.00 991.00
Common Stock
50.00 54.00 54.00 62.00 62.00 62.00 62.00 69.00 69.00 70.00 84.00 91.00 97.00 98.00 203.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,128.00
Profit
106.00 43.00 5.00 -13.00 125.00 159.00 82.00 62.00 186.00 119.00 -5.00 257.00 734.00 -506.00 118.00
Dividends
-16.00 -27.00 -37.00 -37.00 -43.00 -43.00 -56.00 -43.00 -43.00 -50.00 -58.00 -72.00 -77.00 -83.00 -90.00
Minority Interest
- - 4.00 5.00 - - - - - - - - - - - - - - 7.00 6.00 10.00 27.00 28.00
Other Stockholders' Equity
446.00 47.00 47.00 - - - - - - - - 88.00 96.00 100.00 106.00 209.00 386.00 395.00 -1,724.00
Loss Other Compr. Income
- - - - - - 237.00 235.00 232.00 232.00 231.00 232.00 231.00 498.00 9.00 500.00 499.00 2,342.00