Income Statements

Profit & Loss · 4 Statements · From 2023 to 2019

Metric	2019	2020	2021	2023
Revenue	- -	- -	- -	- -
EPS	-0.22	-3.97	-1.91	-0.70
Diluted in mil.	-0.22	-3.97	-1.91	-0.70
Profit	- -	- -	- -	-10.00
Gross Margin	- -	89.69	76.60	- -
Pre Tax	-63.00	-188.00	-410.00	-378.00
Profit Margin	- -	-194,207.22	-873,036.17	- -
ETR	-0.10	-0.02	-0.17	-0.09
Net	-63.00	-188.00	-411.00	-381.00
Profit Margin	- -	-194,254.64	-874,544.68	- -
EBITDA	-55.00	-134.00	-396.00	-257.00
EBITDA Margin	- -	-138,721.65	-842,980.85	- -
Operating Income	-58.00	-138.00	-402.00	-268.00
Operating Margin	- -	-143,009.28	-856,759.57	- -
Interest Income	- -	- -	- -	5.00
Loss	-58.00	-138.00	-401.00	-268.00
Cost of Revenue	- -	- -	- -	-10.00
Operating Expenses	-58.00	-138.00	-401.00	-257.00
R&D	-38.00	-90.00	-144.00	-169.00
G&A	-14.00	-46.00	-236.00	-81.00
SG&A	-19.00	-47.00	-253.00	-87.00
S&M	-4.00	- -	-17.00	-10.00
Depreciation and Amortization	-2.00	-4.00	-6.00	-10.00
Interest Expenses	-5.00	-34.00	-3.00	- -
Other Expenses	-5.00	-49.00	-7.00	-110.00
WA Shares Outstanding	284.00	47.00	214.00	547.00
Diluted	284.00	47.00	214.00	547.00