Income Statement

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In million , Margin in %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,136.00 83.00 77.00 69.00 91.00 30.00 13.00 22.00 14.00 50.00 988.00 920.00 981.00
EPS
20.3600 0.4900 -0.4700 -1.5300 -0.4900 6.0300 11.1900 0.3900 0.6500 2.1800 3.9700 8.0100 4.7100
Profit
703.00 73.00 61.00 68.00 -6,423.00 11.00 -13.00 21.00 14.00 50.00 659.00 639.00 506.00
Pre Tax
640.00 70.00 -64.00 -202.00 -70.00 1,475.00 2,450.00 91.00 155.00 361.00 950.00 1,534.00 888.00
Tax %
5.08 37.95 35.23 33.46 28.36 37.84 17.01 23.86 24.45 -10.09 22.95 18.06 22.52
Net
607.00 44.00 -41.00 -134.00 -50.00 917.00 2,033.00 69.00 117.00 398.00 732.00 1,257.00 688.00
EBITDA
632.00 13.00 -7.00 -132.00 -95.00 624.00 2,487.00 156.00 260.00 671.00 1,464.00 1,546.00 1,485.00
Operating Income
640.00 7.00 - - -42.00 58.00 -21.00 -25.00 -12.00 258.00 655.00 1,197.00 1,284.00 73.00
Interest Income
- - - - - - - - - - - - - - - - 25.00 28.00 117.00 133.00 - -
Loss
503.00 75.00 77.00 82.00 72.00 51.00 38.00 34.00 44.00 110.00 991.00 947.00 908.00
Cost of Revenue
433.00 9.00 15.00 - - 6,515.00 18.00 26.00 - - - - - - 329.00 281.00 475.00
Operating Expenses
503.00 75.00 77.00 82.00 72.00 51.00 38.00 34.00 44.00 110.00 991.00 947.00 908.00
Depreciation and Amortization
6.00 5.00 4.00 9.00 6.00 4.00 3.00 2.00 1.00 15.00 267.00 262.00 230.00
Interest Expenses
- - - - - - 1.00 7.00 14.00 19.00 23.00 25.00 28.00 117.00 133.00 206.00
Other Expenses
7.00 62.00 -64.00 -187.00 -81.00 1,511.00 2,495.00 127.00 -103.00 -294.00 -247.00 250.00 1,021.00
WA Shares Outstanding
89.00 88.00 88.00 88.00 102.00 152.00 181.00 181.00 181.00 182.00 184.00 157.00 146.00