Income Statement

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
450.00 464.00 575.00 643.00 621.00 664.00 623.00 655.00 658.00 662.00 713.00 413.00 332.00 468.00
EPS
-3.4300 1.1300 0.2500 0.1100 -81.5500 0.1200 -0.3900 0.3800 3.4200 0.6200 -0.0499 -0.2900 -0.1200 -0.0770
Profit
185.00 233.00 249.00 255.00 151.00 278.00 231.00 219.00 253.00 236.00 3.00 -60.00 -62.00 -50.00
Pre Tax
-106.00 27.00 1.00 8.00 -65.00 -1.00 - - 1.00 50.00 9.00 -36.00 -183.00 -106.00 -87.00
Tax %
14.85 -11.27 -297.90 58.56 -22.45 -128.87 -10.42 160.93 32.93 38.71 8.89 -3.57 -2.07 0.70
Net
-91.00 29.00 6.00 3.00 -79.00 - - -1.00 3.00 33.00 6.00 -32.00 -189.00 -110.00 -127.00
EBITDA
16.00 57.00 31.00 27.00 -99.00 58.00 34.00 70.00 71.00 70.00 39.00 -70.00 -35.00 -15.00
Operating Income
-102.00 45.00 44.00 26.00 -106.00 37.00 17.00 16.00 51.00 27.00 3.00 -102.00 -64.00 -50.00
Interest Income
- - - - - - - - 15.00 14.00 12.00 8.00 7.00 4.00 - - - - 22.00 - -
Loss
552.00 419.00 530.00 625.00 671.00 651.00 611.00 645.00 600.00 647.00 709.00 515.00 396.00 518.00
Cost of Revenue
265.00 231.00 326.00 388.00 470.00 386.00 392.00 436.00 405.00 425.00 710.00 474.00 394.00 518.00
Operating Expenses
287.00 187.00 204.00 237.00 201.00 265.00 219.00 208.00 194.00 221.00 - - 41.00 2.00 - -
Depreciation and Amortization
11.00 14.00 8.00 6.00 6.00 21.00 16.00 54.00 19.00 42.00 35.00 31.00 29.00 34.00
Interest Expenses
14.00 15.00 21.00 18.00 15.00 14.00 12.00 8.00 7.00 7.00 7.00 5.00 25.00 13.00
Other Expenses
-111.00 -18.00 -21.00 -11.00 40.00 -38.00 -17.00 -14.00 -1.00 -18.00 -39.00 -80.00 -41.00 -37.00
WA Shares Outstanding
26.00 33.00 35.00 35.00 - - 1.00 3.00 9.00 9.00 9.00 659.00 660.00 931.00 1,650.00