Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
30,990.00 35,119.00 46,542.00 48,017.00 46,854.00 45,998.00 44,294.00 41,863.00 35,410.00 34,300.00 37,266.00 33,014.00 38,655.00 43,004.00 45,754.00
EPS
1.4800 2.5600 1.8900 2.0000 1.9400 1.6200 1.6900 1.5100 0.2900 1.5100 2.0900 1.8000 2.2600 2.2000 2.4800
Profit
19,902.00 22,426.00 28,326.00 28,964.00 28,433.00 28,109.00 26,812.00 25,398.00 22,154.00 21,233.00 22,647.00 19,581.00 23,298.00 25,004.00 27,234.00
Pre Tax
8,946.00 14,243.00 11,439.00 11,809.00 11,477.00 9,325.00 9,605.00 8,136.00 6,742.00 8,225.00 10,786.00 9,749.00 12,425.00 11,686.00 12,952.00
Tax %
22.80 16.74 24.52 23.06 24.84 23.60 23.31 19.49 82.47 21.26 16.70 20.32 21.09 18.10 17.36
Net
6,824.00 11,809.00 8,572.00 9,019.00 8,584.00 7,098.00 7,351.00 6,527.00 1,248.00 6,434.00 8,920.00 7,747.00 9,771.00 9,542.00 10,714.00
EBITDA
10,497.00 11,234.00 13,281.00 14,188.00 13,917.00 11,784.00 12,431.00 10,656.00 8,843.00 10,261.00 13,097.00 12,722.00 16,205.00 13,828.00 12,439.00
Operating Income
8,231.00 8,449.00 10,154.00 10,779.00 10,228.00 9,708.00 8,728.00 8,626.00 7,501.00 9,152.00 10,086.00 8,997.00 10,308.00 10,909.00 11,311.00
Interest Income
249.00 317.00 483.00 471.00 534.00 594.00 613.00 642.00 677.00 689.00 563.00 370.00 276.00 449.00 907.00
Loss
22,759.00 26,670.00 36,388.00 37,238.00 36,626.00 36,290.00 35,566.00 33,237.00 27,909.00 25,148.00 27,180.00 24,017.00 28,347.00 32,095.00 34,443.00
Cost of Revenue
11,088.00 12,693.00 18,216.00 19,053.00 18,421.00 17,889.00 17,482.00 16,465.00 13,256.00 13,067.00 14,619.00 13,433.00 15,357.00 18,000.00 18,520.00
Operating Expenses
11,671.00 13,977.00 18,172.00 18,185.00 18,205.00 18,401.00 18,084.00 16,772.00 14,653.00 12,081.00 12,561.00 10,584.00 12,990.00 14,095.00 15,923.00
Depreciation and Amortization
1,236.00 1,443.00 1,954.00 1,982.00 1,977.00 1,976.00 1,970.00 1,787.00 1,260.00 1,086.00 1,365.00 1,536.00 1,452.00 1,260.00 1,128.00
Interest Expenses
355.00 733.00 417.00 397.00 463.00 483.00 856.00 733.00 841.00 950.00 946.00 1,437.00 1,597.00 882.00 1,527.00
Other Expenses
821.00 6,210.00 1,219.00 956.00 1,178.00 -494.00 1,120.00 -399.00 -595.00 -666.00 700.00 752.00 -1,597.00 777.00 1,641.00
WA Shares Outstanding
4,628.00 4,616.00 4,526.00 4,504.00 4,434.00 4,387.00 4,352.00 4,317.00 4,272.00 4,259.00 4,276.00 4,295.00 4,315.00 4,328.00 4,323.00