Balance Sheet

11 Sheets · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
- - 437.00 545.00 614.00 667.00 773.00 1,090.00 1,546.00 2,025.00 2,747.00 3,504.00
Current
- - 382.00 491.00 67.00 580.00 667.00 936.00 1,300.00 1,707.00 2,283.00 488.00
Non Current
- - 271.00 347.00 546.00 86.00 105.00 833.00 1,261.00 1,617.00 2,010.00 3,015.00
Liabilities
- - 345.00 431.00 404.00 429.00 509.00 684.00 970.00 82.00 2,001.00 2,417.00
Current
- - 10.00 11.00 12.00 9.00 11.00 36.00 68.00 82.00 63.00 1,492.00
Non Current
- - 27.00 29.00 6.00 2.00 7.00 16.00 4.00 424.00 63.00 924.00
Equity
- - 92.00 113.00 210.00 238.00 263.00 405.00 576.00 699.00 745.00 1,086.00
Stockholders' Equity
- - 92.00 113.00 210.00 238.00 263.00 405.00 576.00 699.00 745.00 1,086.00
Retained Earnings
- - 7.00 29.00 53.00 73.00 106.00 162.00 243.00 385.00 533.00 828.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - -
Profit
12.00 12.00 22.00 26.00 24.00 33.00 63.00 88.00 152.00 159.00 308.00
Dividends
- - - - - - -2.00 -5.00 -5.00 -6.00 -8.00 -10.00 -11.00 -12.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
- - 80.00 80.00 153.00 155.00 158.00 229.00 291.00 295.00 347.00 352.00
Loss Other Compr. Income
- - 5.00 3.00 3.00 9.00 -1.00 13.00 41.00 18.00 -134.00 -94.00