KAPE.L/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2022 to 2011
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
2.00 2.00 21.00 71.00 84.00 56.00 66.00 52.00 66.00 122.00 230.00 623.00
EPS
-0.02 -0.02 -0.14 -0.10 -0.12 -0.08 -0.02 - - 0.01 0.15 0.10 0.68
Profit
2.00 2.00 18.00 57.00 77.00 54.00 61.00 46.00 58.00 106.00 214.00 574.00
Pre Tax
-2.00 -2.00 -13.00 -11.00 -14.00 -10.00 -2.00 3.00 2.00 7.00 32.00 92.00
ETR
-4.78 -18.19 -0.56 -0.37 -19.75 -6.64 -16.14 32.32 11.22 -304.98 28.31 23.64
Net
-3.00 -2.00 -13.00 -11.00 -17.00 -10.00 -3.00 - - 2.00 28.00 23.00 70.00
EBITDA
-1.00 -1.00 -1.00 1.00 4.00 4.00 4.00 8.00 10.00 30.00 77.00 280.00
Operating Income
-2.00 -2.00 -10.00 -7.00 -13.00 -9.00 -2.00 3.00 4.00 10.00 38.00 100.00
Interest Income
- - - - - - - - - - - - - - - - - - - - 5.00 26.00
Loss
-6.00 -5.00 -33.00 -78.00 -89.00 -61.00 -68.00 -48.00 -61.00 -111.00 -192.00 -523.00
Cost of Revenue
- - - - -3.00 -13.00 -7.00 -2.00 -4.00 -5.00 -7.00 -16.00 -15.00 -48.00
Operating Expenses
-5.00 -4.00 -29.00 -65.00 -81.00 -59.00 -64.00 -42.00 -54.00 -95.00 -176.00 -474.00
Depreciation and Amortization
-1.00 -1.00 -7.00 -8.00 -9.00 -9.00 -6.00 -4.00 -6.00 -20.00 -33.00 -154.00
Interest Expenses
- - - - -2.00 -4.00 - - - - - - - - -1.00 -3.00 -11.00 -33.00
Other Expenses
- - - - -2.00 -4.00 - - - - - - - - -1.00 -3.00 -5.00 -7.00
WA Shares Outstanding
148.00 148.00 100.00 112.00 147.00 141.00 141.00 142.00 143.00 192.00 241.00 107.00