Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
201.00 254.00 203.00 248.00 271.00 299.00 333.00 411.00 444.00 473.00 524.00 720.00 726.00 1,962.00
Current
1.00 2.00 2.00 4.00 4.00 2.00 17.00 8.00 9.00 15.00 51.00 65.00 49.00 168.00
Non Current
199.00 252.00 200.00 243.00 267.00 297.00 315.00 403.00 435.00 458.00 473.00 654.00 676.00 1,793.00
Liabilities
14.00 22.00 3.00 27.00 25.00 30.00 32.00 34.00 33.00 32.00 45.00 66.00 57.00 149.00
Current
11.00 20.00 2.00 5.00 23.00 26.00 2.00 1.00 - - 1.00 15.00 12.00 7.00 10.00
Non Current
- - - - - - 20.00 20.00 25.00 25.00 25.00 30.00 30.00 30.00 49.00 49.00 139.00
Equity
186.00 231.00 199.00 221.00 245.00 269.00 300.00 377.00 410.00 441.00 478.00 653.00 669.00 1,812.00
Stockholders' Equity
186.00 231.00 199.00 221.00 245.00 269.00 300.00 377.00 410.00 441.00 478.00 653.00 669.00 1,812.00
Retained Earnings
17.00 17.00 17.00 186.00 208.00 225.00 17.00 12.00 3.00 347.00 372.00 526.00 482.00 597.00
Common Stock
6.00 6.00 6.00 6.00 6.00 6.00 7.00 7.00 7.00 7.00 7.00 7.00 8.00 19.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
47.00 45.00 -23.00 39.00 30.00 28.00 20.00 86.00 30.00 34.00 26.00 155.00 -25.00 161.00
Dividends
- - - - - - -3.00 -3.00 -3.00 - - -9.00 -14.00 -16.00 -17.00 -18.00 -24.00 -46.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
162.00 207.00 175.00 - - 2.00 8.00 46.00 46.00 53.00 57.00 70.00 91.00 151.00 1,167.00
Loss Other Compr. Income
- - - - - - 28.00 28.00 28.00 228.00 310.00 345.00 28.00 28.00 27.00 27.00 27.00